FJORD REEFERS AS

6700 MÅLØY

Finances

Share Ownership

Return on Equity

562,71 %

Current Ratio

1,13

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 773 000	26 476 000	24 288 000	22 561 000
Net Income	26 284 000	6 631 000	3 630 000	2 124 000
Total Assets	29 234 000	15 237 000	8 811 000	14 730 000
Total Equity	4 671 000	8 387 000	4 756 000	9 126 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 773 000	26 476 000	24 288 000	22 561 000
Expenditure	21 899 000	19 872 000	20 663 000	20 080 000
Operating Profit	26 874 000	6 604 000	3 624 000	2 481 000
Financial Income	2 284 000	464 000	1 303 000	530 000
Financial Costs	2 867 000	429 000	1 289 000	873 000
Financial Balance	−583 000	35 000	14 000	−343 000
Earnings Before Tax	26 291 000	6 639 000	3 638 000	2 138 000
Tax	7 000	7 000	8 000	13 000
Net Income	26 284 000	6 631 000	3 630 000	2 124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 459 000	4 105 000	3 055 000	3 951 000
Total Current Assets	27 776 000	11 132 000	5 755 000	10 779 000
Total Assets	29 234 000	15 237 000	8 811 000	14 730 000
Total Retained Equity	4 568 000	8 284 000	4 653 000	9 023 000
Total Equity	4 671 000	8 387 000	4 756 000	9 126 000
Total Long-Term Debt	76 000	95 000	119 000	3 268 000
Total Current Debt	24 488 000	6 756 000	3 937 000	2 336 000
Total Equity and Debt	29 234 000	15 237 000	8 811 000	14 730 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	41 786 000	26 476 000	24 288 000	22 561 000
Other Income	6 988 000	0	0	0
Revenue	48 773 000	26 476 000	24 288 000	22 561 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 330 000	10 328 000	11 101 000	10 187 000
Depreciation	84 000	134 000	228 000	144 000
Impairment	0	0	0	0
Expenditure	21 899 000	19 872 000	20 663 000	20 080 000
Operating Profit	26 874 000	6 604 000	3 624 000	2 481 000
Financial Income	2 284 000	464 000	1 303 000	530 000
Financial Costs	2 867 000	429 000	1 289 000	873 000
Financial Balance	−583 000	35 000	14 000	−343 000
Dividends	30 000 000	3 000 000	3 000 000	0
Net Income	26 284 000	6 631 000	3 630 000	2 124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 459 000	4 105 000	3 055 000	3 951 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 459 000	4 105 000	3 055 000	3 951 000
Stock	45 000	84 000	186 000	130 000
Total Investments	0	0	0	0
Cash, Bank	25 352 000	6 516 000	3 533 000	7 870 000
Total Current Assets	27 776 000	11 132 000	5 755 000	10 779 000
Total Assets	29 234 000	15 237 000	8 811 000	14 730 000
Total Equity	4 671 000	8 387 000	4 756 000	9 126 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	76 000	95 000	119 000	3 268 000
Creditors	572 000	661 000	791 000	764 000
Unpaid Taxes	19 000	0	21 000	6 000
Dividends	30 000 000	3 000 000	3 000 000	0
Other Current Debt	1 872 000	3 063 000	86 000	153 000
Total Current Debt	24 488 000	6 756 000	3 937 000	2 336 000
Total Equity and Debt	29 234 000	15 237 000	8 811 000	14 730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	562,71 %	79,06 %	76,32 %	23,27 %
Debt-to-Equity Ratio	0,02	0,01	0,03	0,36
Operating Profit Margin	55,1 %	24,94 %	14,92 %	11 %
Current Ratio	1,13	1,65	1,46	4,61
Quick Ratio	1,14	1,67	1,53	4,89
Equity Ratio	0,16	0,55	0,54	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %