IKENBERGET EIENDOM AS

5918 FREKHAUG

Finances

Share Ownership

Return on Equity

57,62 %

Current Ratio

0,79

Debt-to-Equity Ratio

2,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 757 000	2 804 000	2 837 000	2 255 000
Net Income	1 656 000	822 000	1 696 000	1 325 000
Total Assets	11 366 000	11 367 000	11 274 000	10 918 000
Total Equity	2 874 000	3 218 000	3 896 000	3 700 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 757 000	2 804 000	2 837 000	2 255 000
Expenditure	441 000	1 618 000	519 000	382 000
Operating Profit	2 316 000	1 186 000	2 318 000	1 873 000
Financial Income	3 000	2 000	2 000	3 000
Financial Costs	197 000	135 000	145 000	177 000
Financial Balance	−194 000	−133 000	−143 000	−174 000
Earnings Before Tax	2 122 000	1 053 000	2 175 000	1 699 000
Tax	467 000	232 000	479 000	374 000
Net Income	1 656 000	822 000	1 696 000	1 325 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 298 000	9 493 000	9 688 000	9 883 000
Total Current Assets	2 068 000	1 874 000	1 586 000	1 035 000
Total Assets	11 366 000	11 367 000	11 274 000	10 918 000
Total Retained Equity	2 174 000	2 518 000	3 196 000	3 000 000
Total Equity	2 874 000	3 218 000	3 896 000	3 700 000
Total Long-Term Debt	5 860 000	6 277 000	5 278 000	5 723 000
Total Current Debt	2 632 000	1 872 000	2 100 000	1 495 000
Total Equity and Debt	11 366 000	11 367 000	11 274 000	10 918 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 757 000	2 804 000	2 837 000	2 255 000
Revenue	2 757 000	2 804 000	2 837 000	2 255 000
Cost of Goods Sold	0	0	0	0
Salary Costs	38 000	38 000	51 000	51 000
Depreciation	195 000	195 000	195 000	195 000
Impairment	0	0	0	0
Expenditure	441 000	1 618 000	519 000	382 000
Operating Profit	2 316 000	1 186 000	2 318 000	1 873 000
Financial Income	3 000	2 000	2 000	3 000
Financial Costs	197 000	135 000	145 000	177 000
Financial Balance	−194 000	−133 000	−143 000	−174 000
Dividends	2 000 000	1 500 000	1 500 000	1 000 000
Net Income	1 656 000	822 000	1 696 000	1 325 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 298 000	9 493 000	9 688 000	9 883 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 298 000	9 493 000	9 688 000	9 883 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 298 000	9 493 000	9 688 000	9 883 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 915 000	1 506 000	1 065 000	988 000
Total Current Assets	2 068 000	1 874 000	1 586 000	1 035 000
Total Assets	11 366 000	11 367 000	11 274 000	10 918 000
Total Equity	2 874 000	3 218 000	3 896 000	3 700 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 860 000	6 277 000	5 278 000	5 723 000
Creditors	26 000	24 000	0	0
Unpaid Taxes	113 000	95 000	95 000	93 000
Dividends	2 000 000	1 500 000	1 500 000	1 000 000
Other Current Debt	24 000	21 000	27 000	32 000
Total Current Debt	2 632 000	1 872 000	2 100 000	1 495 000
Total Equity and Debt	11 366 000	11 367 000	11 274 000	10 918 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,62 %	25,54 %	43,53 %	35,81 %
Debt-to-Equity Ratio	2,04	1,95	1,35	1,55
Operating Profit Margin	84 %	42,3 %	81,71 %	83,06 %
Current Ratio	0,79	1	0,76	0,69
Quick Ratio	0,79	1	0,76	0,69
Equity Ratio	0,25	0,28	0,35	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %