WICHMANN EIENDOM AS

3414 LIERSTRANDA

Finances

Return on Equity

20,91 %

Current Ratio

0,95

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 889 000	1 851 000	1 809 000	1 791 000
Net Income	1 285 000	1 277 000	1 137 000	1 077 000
Total Assets	14 729 000	13 903 000	13 076 000	12 420 000
Total Equity	6 145 000	11 275 000	10 024 000	8 941 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 889 000	1 851 000	1 809 000	1 791 000
Expenditure	225 000	297 000	281 000	339 000
Operating Profit	1 665 000	1 554 000	1 528 000	1 452 000
Financial Income	53 000	110 000	18 000	41 000
Financial Costs	69 000	56 000	91 000	112 000
Financial Balance	−16 000	54 000	−73 000	−71 000
Earnings Before Tax	1 649 000	1 609 000	1 455 000	1 381 000
Tax	364 000	332 000	319 000	304 000
Net Income	1 285 000	1 277 000	1 137 000	1 077 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 038 000	8 228 000	8 306 000	8 484 000
Total Current Assets	6 691 000	5 675 000	4 770 000	3 936 000
Total Assets	14 729 000	13 903 000	13 076 000	12 420 000
Total Retained Equity	3 745 000	8 875 000	7 624 000	6 541 000
Total Equity	6 145 000	11 275 000	10 024 000	8 941 000
Total Long-Term Debt	1 549 000	2 054 000	2 554 000	3 054 000
Total Current Debt	7 035 000	575 000	498 000	424 000
Total Equity and Debt	14 729 000	13 903 000	13 076 000	12 420 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 889 000	1 851 000	1 809 000	1 791 000
Revenue	1 889 000	1 851 000	1 809 000	1 791 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	178 000	178 000	178 000	178 000
Impairment	0	0	0	0
Expenditure	225 000	297 000	281 000	339 000
Operating Profit	1 665 000	1 554 000	1 528 000	1 452 000
Financial Income	53 000	110 000	18 000	41 000
Financial Costs	69 000	56 000	91 000	112 000
Financial Balance	−16 000	54 000	−73 000	−71 000
Dividends	6 000 000	0	0	0
Net Income	1 285 000	1 277 000	1 137 000	1 077 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 924 000	8 102 000	8 280 000	8 458 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 924 000	8 102 000	8 280 000	8 458 000
Total Fiancial Fixed Assets	114 000	126 000	26 000	26 000
Total Fixed Assets	8 038 000	8 228 000	8 306 000	8 484 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 539 000	5 675 000	4 663 000	3 831 000
Total Current Assets	6 691 000	5 675 000	4 770 000	3 936 000
Total Assets	14 729 000	13 903 000	13 076 000	12 420 000
Total Equity	6 145 000	11 275 000	10 024 000	8 941 000
Short-Term Group Debt	679 000	114 000	0	0
Total Long-Term Debt	1 549 000	2 054 000	2 554 000	3 054 000
Creditors	10 000	9 000	9 000	0
Unpaid Taxes	78 000	75 000	67 000	74 000
Dividends	6 000 000	0	0	0
Other Current Debt	16 000	49 000	118 000	49 000
Total Current Debt	7 035 000	575 000	498 000	424 000
Total Equity and Debt	14 729 000	13 903 000	13 076 000	12 420 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,91 %	11,33 %	11,34 %	12,05 %
Debt-to-Equity Ratio	0,25	0,18	0,25	0,34
Operating Profit Margin	88,14 %	83,95 %	84,47 %	81,07 %
Current Ratio	0,95	9,87	9,58	9,28
Quick Ratio	0,95	9,87	9,58	9,28
Equity Ratio	0,42	0,81	0,77	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %