company

SAMEIET LERVIG MARITIM J/K

4014 STAVANGER

Finances

Share Ownership

Return on Equity

7,07 %

Current Ratio

4,38

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 217 000	3 114 000	3 001 000	3 447 000
Net Income	113 000	494 000	558 000	399 000
Total Assets	2 072 000	1 986 000	1 512 000	984 000
Total Equity	1 599 000	1 487 000	992 000	434 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 217 000	3 114 000	3 001 000	3 447 000
Expenditure	3 122 000	2 628 000	2 439 000	3 048 000
Operating Profit	95 000	487 000	562 000	398 000
Financial Income	18 000	7 000	2 000	1 000
Financial Costs	0	0	5 000	0
Financial Balance	18 000	7 000	−3 000	1 000
Earnings Before Tax	95 000	487 000	562 000	399 000
Tax	0	0	0	0
Net Income	113 000	494 000	558 000	399 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	10 000	−3 000	0
Total Current Assets	2 072 000	1 975 000	1 515 000	984 000
Total Assets	2 072 000	1 986 000	1 512 000	984 000
Total Retained Equity	1 599 000	1 487 000	992 000	434 000
Total Equity	1 599 000	1 487 000	992 000	434 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	473 000	499 000	520 000	550 000
Total Equity and Debt	2 072 000	1 986 000	1 512 000	984 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 217 000	3 114 000	3 001 000	3 447 000
Revenue	3 217 000	3 114 000	3 001 000	3 447 000
Cost of Goods Sold	0	0	0	0
Salary Costs	126 000	120 000	114 000	98 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 122 000	2 628 000	2 439 000	3 048 000
Operating Profit	95 000	487 000	562 000	398 000
Financial Income	18 000	7 000	2 000	1 000
Financial Costs	0	0	5 000	0
Financial Balance	18 000	7 000	−3 000	1 000
Dividends	0	0	0	0
Net Income	113 000	494 000	558 000	399 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	10 000	−3 000	0
Total Tangible Assets	0	10 000	−3 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	10 000	−3 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 779 000	1 712 000	1 210 000	902 000
Total Current Assets	2 072 000	1 975 000	1 515 000	984 000
Total Assets	2 072 000	1 986 000	1 512 000	984 000
Total Equity	1 599 000	1 487 000	992 000	434 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	396 000	378 000	449 000	363 000
Unpaid Taxes	0	2 000	0	17 000
Dividends	0	0	0	0
Other Current Debt	78 000	120 000	70 000	169 000
Total Current Debt	473 000	499 000	520 000	550 000
Total Equity and Debt	2 072 000	1 986 000	1 512 000	984 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,07 %	33,22 %	56,25 %	91,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,95 %	15,64 %	18,73 %	11,55 %
Current Ratio	4,38	3,96	2,91	1,79
Quick Ratio	4,38	3,96	2,91	1,79
Equity Ratio	0,77	0,75	0,66	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English