RIGEDALEN 40 AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

25,61 %

Current Ratio

0,63

Debt-to-Equity Ratio

1,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 719 000	2 432 000	2 329 000	2 296 000
Net Income	1 521 000	1 355 000	1 308 000	1 327 000
Total Assets	17 401 000	19 146 000	14 057 000	14 118 000
Total Equity	5 939 000	5 806 000	5 620 000	5 556 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 719 000	2 432 000	2 329 000	2 296 000
Expenditure	536 000	489 000	503 000	430 000
Operating Profit	2 183 000	1 942 000	1 827 000	1 866 000
Financial Income	17 000	6 000	1 000	1 000
Financial Costs	251 000	211 000	150 000	165 000
Financial Balance	−234 000	−205 000	−149 000	−164 000
Earnings Before Tax	1 949 000	1 737 000	1 677 000	1 701 000
Tax	429 000	382 000	369 000	374 000
Net Income	1 521 000	1 355 000	1 308 000	1 327 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 957 000	15 968 000	12 570 000	12 873 000
Total Current Assets	1 444 000	3 179 000	1 486 000	1 245 000
Total Assets	17 401 000	19 146 000	14 057 000	14 118 000
Total Retained Equity	5 414 000	5 281 000	5 095 000	5 031 000
Total Equity	5 939 000	5 806 000	5 620 000	5 556 000
Total Long-Term Debt	9 171 000	9 774 000	6 353 000	6 956 000
Total Current Debt	2 290 000	3 566 000	2 084 000	1 607 000
Total Equity and Debt	17 401 000	19 146 000	14 057 000	14 118 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 719 000	2 432 000	2 329 000	2 296 000
Revenue	2 719 000	2 432 000	2 329 000	2 296 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	403 000	359 000	303 000	303 000
Impairment	0	0	0	0
Expenditure	536 000	489 000	503 000	430 000
Operating Profit	2 183 000	1 942 000	1 827 000	1 866 000
Financial Income	17 000	6 000	1 000	1 000
Financial Costs	251 000	211 000	150 000	165 000
Financial Balance	−234 000	−205 000	−149 000	−164 000
Dividends	0	0	0	0
Net Income	1 521 000	1 355 000	1 308 000	1 327 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 957 000	15 968 000	12 570 000	12 873 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 957 000	15 968 000	12 570 000	12 873 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 957 000	15 968 000	12 570 000	12 873 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 433 000	3 158 000	1 469 000	36 000
Total Current Assets	1 444 000	3 179 000	1 486 000	1 245 000
Total Assets	17 401 000	19 146 000	14 057 000	14 118 000
Total Equity	5 939 000	5 806 000	5 620 000	5 556 000
Short-Term Group Debt	2 265 000	3 485 000	1 987 000	1 593 000
Total Long-Term Debt	9 171 000	9 774 000	6 353 000	6 956 000
Creditors	0	63 000	86 000	0
Unpaid Taxes	2 000	0	0	2 000
Dividends	0	0	0	0
Other Current Debt	24 000	17 000	11 000	12 000
Total Current Debt	2 290 000	3 566 000	2 084 000	1 607 000
Total Equity and Debt	17 401 000	19 146 000	14 057 000	14 118 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,61 %	23,34 %	23,27 %	23,88 %
Debt-to-Equity Ratio	1,54	1,68	1,13	1,25
Operating Profit Margin	80,29 %	79,85 %	78,45 %	81,27 %
Current Ratio	0,63	0,89	0,71	0,77
Quick Ratio	0,63	0,89	0,71	0,77
Equity Ratio	0,34	0,3	0,4	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %