SYNTAX- AS

1359 EIKSMARKA

Finances

Share Ownership

Return on Equity

−11,77 %

Current Ratio

13,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 000	514 000	248 000	48 000
Net Income	−237 000	107 000	23 000	−217 000
Total Assets	2 049 000	2 310 000	2 288 000	2 152 000
Total Equity	2 014 000	2 251 000	2 144 000	2 121 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 000	514 000	248 000	48 000
Expenditure	286 000	439 000	263 000	304 000
Operating Profit	−246 000	75 000	−14 000	−256 000
Financial Income	33 000	34 000	37 000	39 000
Financial Costs	25 000	2 000	0	0
Financial Balance	8 000	32 000	37 000	39 000
Earnings Before Tax	−237 000	107 000	23 000	−217 000
Tax	0	0	0	0
Net Income	−237 000	107 000	23 000	−217 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 581 000	1 617 000	1 617 000	1 627 000
Total Current Assets	468 000	693 000	671 000	525 000
Total Assets	2 049 000	2 310 000	2 288 000	2 152 000
Total Retained Equity	1 914 000	2 151 000	2 044 000	2 021 000
Total Equity	2 014 000	2 251 000	2 144 000	2 121 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	35 000	59 000	144 000	31 000
Total Equity and Debt	2 049 000	2 310 000	2 288 000	2 152 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 000	514 000	248 000	48 000
Other Income	0	0	0	0
Revenue	40 000	514 000	248 000	48 000
Cost of Goods Sold	2 000	0	0	0
Salary Costs	205 000	336 000	212 000	161 000
Depreciation	0	0	0	11 000
Impairment	0	0	0	0
Expenditure	286 000	439 000	263 000	304 000
Operating Profit	−246 000	75 000	−14 000	−256 000
Financial Income	33 000	34 000	37 000	39 000
Financial Costs	25 000	2 000	0	0
Financial Balance	8 000	32 000	37 000	39 000
Dividends	0	0	0	0
Net Income	−237 000	107 000	23 000	−217 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 581 000	1 617 000	1 617 000	1 627 000
Total Fixed Assets	1 581 000	1 617 000	1 617 000	1 627 000
Stock	3 000	0	0	0
Total Investments	273 000	298 000	0	0
Cash, Bank	187 000	385 000	583 000	518 000
Total Current Assets	468 000	693 000	671 000	525 000
Total Assets	2 049 000	2 310 000	2 288 000	2 152 000
Total Equity	2 014 000	2 251 000	2 144 000	2 121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	10 000	23 000	82 000	10 000
Dividends	0	0	0	0
Other Current Debt	25 000	36 000	62 000	19 000
Total Current Debt	35 000	59 000	144 000	31 000
Total Equity and Debt	2 049 000	2 310 000	2 288 000	2 152 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,77 %	4,75 %	1,07 %	−10,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−615 %	14,59 %	−5,65 %	−533,33 %
Current Ratio	13,37	11,75	4,66	16,94
Quick Ratio	14,63	11,75	4,66	16,94
Equity Ratio	0,98	0,97	0,94	0,99
Gross Profit Margin	95 %	100 %	100 %	100 %