VEFSN EIENDOMSUTVIKLING AS

8656 MOSJØEN

Finances

Share Ownership

Return on Equity

−22,96 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	150 000	138 000	43 000
Net Income	−588 000	72 000	35 000	−62 000
Total Assets	2 564 000	3 151 000	3 079 000	3 043 000
Total Equity	2 561 000	3 149 000	3 077 000	3 042 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	150 000	138 000	43 000
Expenditure	142 000	110 000	93 000	126 000
Operating Profit	7 000	41 000	45 000	−82 000
Financial Income	2 000	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	2 000
Earnings Before Tax	9 000	41 000	45 000	−80 000
Tax	597 000	−31 000	10 000	−18 000
Net Income	−588 000	72 000	35 000	−62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 276 000	2 921 000	2 937 000	2 947 000
Total Current Assets	288 000	230 000	142 000	96 000
Total Assets	2 564 000	3 151 000	3 079 000	3 043 000
Total Retained Equity	2 451 000	3 039 000	2 967 000	2 932 000
Total Equity	2 561 000	3 149 000	3 077 000	3 042 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	2 000	2 000	2 000
Total Equity and Debt	2 564 000	3 151 000	3 079 000	3 043 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	150 000	150 000	138 000	43 000
Revenue	150 000	150 000	138 000	43 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	47 000	48 000	0	48 000
Impairment	0	0	0	0
Expenditure	142 000	110 000	93 000	126 000
Operating Profit	7 000	41 000	45 000	−82 000
Financial Income	2 000	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	2 000
Dividends	0	0	0	0
Net Income	−588 000	72 000	35 000	−62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	597 000	566 000	576 000
Real Eastate	2 276 000	2 323 000	2 371 000	2 371 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 276 000	2 323 000	2 371 000	2 371 000
Total Fiancial Fixed Assets	0	1 000	0	0
Total Fixed Assets	2 276 000	2 921 000	2 937 000	2 947 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	275 000	209 000	121 000	75 000
Total Current Assets	288 000	230 000	142 000	96 000
Total Assets	2 564 000	3 151 000	3 079 000	3 043 000
Total Equity	2 561 000	3 149 000	3 077 000	3 042 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	2 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	2 000	2 000	2 000
Total Equity and Debt	2 564 000	3 151 000	3 079 000	3 043 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−22,96 %	2,29 %	1,14 %	−2,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,67 %	27,33 %	32,61 %	−190,7 %
Current Ratio	96	115	71	48
Quick Ratio	96	115	71	48
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %