SANNUM EIENDOM AS

7066 TRONDHEIM

Finances

Share Ownership

Return on Equity

4,73 %

Current Ratio

2,03

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 078 000	1 052 000	1 033 000	1 052 000
Net Income	441 000	360 000	424 000	471 000
Total Assets	11 772 000	11 808 000	12 051 000	12 711 000
Total Equity	9 331 000	9 465 000	9 594 000	9 717 000

Income (NOK)	2021	2020	2019	2018
Revenue	1 078 000	1 052 000	1 033 000	1 052 000
Expenditure	512 000	590 000	488 000	545 000
Operating Profit	566 000	462 000	545 000	507 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000	−1 000
Earnings Before Tax	566 000	461 000	544 000	506 000
Tax	125 000	101 000	120 000	35 000
Net Income	441 000	360 000	424 000	471 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	10 228 000	10 492 000	10 757 000	11 022 000
Total Current Assets	1 544 000	1 315 000	1 294 000	1 689 000
Total Assets	11 772 000	11 808 000	12 051 000	12 711 000
Total Retained Equity	−421 000	−287 000	−158 000	−35 000
Total Equity	9 331 000	9 465 000	9 594 000	9 717 000
Total Long-Term Debt	1 679 000	1 717 000	1 753 000	1 788 000
Total Current Debt	762 000	626 000	704 000	1 206 000
Total Equity and Debt	11 772 000	11 808 000	12 051 000	12 711 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	1 078 000	1 052 000	1 033 000	1 052 000
Revenue	1 078 000	1 052 000	1 033 000	1 052 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	265 000	265 000	265 000	265 000
Impairment	0	0	0	0
Expenditure	512 000	590 000	488 000	545 000
Operating Profit	566 000	462 000	545 000	507 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	441 000	360 000	424 000	471 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 228 000	10 492 000	10 757 000	11 022 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 228 000	10 492 000	10 757 000	11 022 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 228 000	10 492 000	10 757 000	11 022 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	48 000	15 000	22 000
Total Current Assets	1 544 000	1 315 000	1 294 000	1 689 000
Total Assets	11 772 000	11 808 000	12 051 000	12 711 000
Total Equity	9 331 000	9 465 000	9 594 000	9 717 000
Short-Term Group Debt	738 000	626 000	702 000	1 206 000
Total Long-Term Debt	1 679 000	1 717 000	1 753 000	1 788 000
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	0	0	0
Total Current Debt	762 000	626 000	704 000	1 206 000
Total Equity and Debt	11 772 000	11 808 000	12 051 000	12 711 000

Financial indicators	2021	2020	2019	2018
Return on Equity	4,73 %	3,8 %	4,42 %	4,85 %
Debt-to-Equity Ratio	0,18	0,18	0,18	0,18
Operating Profit Margin	52,5 %	43,92 %	52,76 %	48,19 %
Current Ratio	2,03	2,1	1,84	1,4
Quick Ratio	2,03	2,1	1,84	1,4
Equity Ratio	0,79	0,8	0,8	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %