SANDBERG EIENDOM HOLDING AS

3053 STEINBERG

Finances

Return on Equity

16,65 %

Current Ratio

4,95

Debt-to-Equity Ratio

0,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 915 000	9 120 000	1 241 000	1 139 000
Net Income	3 350 000	7 251 000	1 154 000	1 123 000
Total Assets	31 597 000	30 710 000	24 768 000	23 492 000
Total Equity	20 123 000	18 023 000	14 773 000	14 719 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 915 000	9 120 000	1 241 000	1 139 000
Expenditure	369 000	518 000	598 000	691 000
Operating Profit	4 545 000	8 602 000	642 000	447 000
Financial Income	29 000	899 000	1 107 000	1 302 000
Financial Costs	279 000	205 000	270 000	309 000
Financial Balance	−250 000	694 000	837 000	993 000
Earnings Before Tax	4 295 000	9 296 000	1 480 000	1 440 000
Tax	945 000	2 045 000	326 000	317 000
Net Income	3 350 000	7 251 000	1 154 000	1 123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 777 000	20 719 000	22 125 000	22 125 000
Total Current Assets	12 821 000	9 991 000	2 643 000	1 367 000
Total Assets	31 597 000	30 710 000	24 768 000	23 492 000
Total Retained Equity	18 523 000	16 423 000	13 173 000	13 119 000
Total Equity	20 123 000	18 023 000	14 773 000	14 719 000
Total Long-Term Debt	8 886 000	9 055 000	8 301 000	7 803 000
Total Current Debt	2 588 000	3 632 000	1 695 000	970 000
Total Equity and Debt	31 597 000	30 710 000	24 768 000	23 492 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	669 000	1 113 000	1 241 000	1 139 000
Other Income	4 246 000	8 006 000	0	0
Revenue	4 915 000	9 120 000	1 241 000	1 139 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	369 000	518 000	598 000	691 000
Operating Profit	4 545 000	8 602 000	642 000	447 000
Financial Income	29 000	899 000	1 107 000	1 302 000
Financial Costs	279 000	205 000	270 000	309 000
Financial Balance	−250 000	694 000	837 000	993 000
Dividends	1 250 000	4 000 000	1 100 000	0
Net Income	3 350 000	7 251 000	1 154 000	1 123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 663 000	5 506 000	8 027 000	8 027 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 116 000	1 116 000	0	0
Total Tangible Assets	4 779 000	6 621 000	8 027 000	8 027 000
Total Fiancial Fixed Assets	13 998 000	14 098 000	14 098 000	14 098 000
Total Fixed Assets	18 777 000	20 719 000	22 125 000	22 125 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 770 000	7 087 000	564 000	49 000
Total Current Assets	12 821 000	9 991 000	2 643 000	1 367 000
Total Assets	31 597 000	30 710 000	24 768 000	23 492 000
Total Equity	20 123 000	18 023 000	14 773 000	14 719 000
Short-Term Group Debt	0	0	0	229 000
Total Long-Term Debt	8 886 000	9 055 000	8 301 000	7 803 000
Creditors	23 000	25 000	60 000	62 000
Unpaid Taxes	0	0	0	0
Dividends	1 250 000	4 000 000	1 100 000	0
Other Current Debt	2 004 000	1 369 000	182 000	204 000
Total Current Debt	2 588 000	3 632 000	1 695 000	970 000
Total Equity and Debt	31 597 000	30 710 000	24 768 000	23 492 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,65 %	40,23 %	7,81 %	7,63 %
Debt-to-Equity Ratio	0,44	0,5	0,56	0,53
Operating Profit Margin	92,47 %	94,32 %	51,73 %	39,24 %
Current Ratio	4,95	2,75	1,56	1,41
Quick Ratio	4,95	2,75	1,56	1,41
Equity Ratio	0,64	0,59	0,6	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %