PARADOX INVEST AS

4635 KRISTIANSAND S

Finances

Return on Equity

−0,03 %

Current Ratio

−187,38

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 000	79 000	1 425 000	184 000
Net Income	−14 000	−8 527 000	12 908 000	−653 000
Total Assets	47 884 000	68 640 000	80 101 000	85 738 000
Total Equity	41 000 000	52 214 000	80 141 000	75 333 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 000	79 000	1 425 000	184 000
Expenditure	490 000	11 250 000	288 000	941 000
Operating Profit	−442 000	−11 170 000	1 137 000	−758 000
Financial Income	884 000	3 455 000	11 772 000	110 000
Financial Costs	456 000	811 000	1 000	5 000
Financial Balance	428 000	2 644 000	11 771 000	105 000
Earnings Before Tax	−14 000	−8 527 000	12 908 000	−653 000
Tax	0	0	0	0
Net Income	−14 000	−8 527 000	12 908 000	−653 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 960 000	51 626 000	58 484 000	49 612 000
Total Current Assets	21 924 000	17 013 000	21 618 000	36 126 000
Total Assets	47 884 000	68 640 000	80 101 000	85 738 000
Total Retained Equity	40 400 000	51 614 000	79 541 000	74 733 000
Total Equity	41 000 000	52 214 000	80 141 000	75 333 000
Total Long-Term Debt	7 000 000	7 000 000	0	0
Total Current Debt	−117 000	9 425 000	−39 000	10 405 000
Total Equity and Debt	47 884 000	68 640 000	80 101 000	85 738 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	48 000	79 000	1 425 000	184 000
Revenue	48 000	79 000	1 425 000	184 000
Cost of Goods Sold	0	0	11 000	1 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	490 000	11 250 000	288 000	941 000
Operating Profit	−442 000	−11 170 000	1 137 000	−758 000
Financial Income	884 000	3 455 000	11 772 000	110 000
Financial Costs	456 000	811 000	1 000	5 000
Financial Balance	428 000	2 644 000	11 771 000	105 000
Dividends	0	9 400 000	0	10 000 000
Net Income	−14 000	−8 527 000	12 908 000	−653 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	25 846 000	36 972 000	39 076 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	2 820 000	2 820 000	2 549 000
Total Tangible Assets	0	28 667 000	39 792 000	41 624 000
Total Fiancial Fixed Assets	25 960 000	22 960 000	18 692 000	7 987 000
Total Fixed Assets	25 960 000	51 626 000	58 484 000	49 612 000
Stock	0	0	0	0
Total Investments	1 559 000	2 912 000	7 950 000	19 312 000
Cash, Bank	14 993 000	9 168 000	12 059 000	15 496 000
Total Current Assets	21 924 000	17 013 000	21 618 000	36 126 000
Total Assets	47 884 000	68 640 000	80 101 000	85 738 000
Total Equity	41 000 000	52 214 000	80 141 000	75 333 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000 000	7 000 000	0	0
Creditors	−117 000	25 000	−51 000	360 000
Unpaid Taxes	0	0	0	−29 000
Dividends	0	9 400 000	0	10 000 000
Other Current Debt	0	0	12 000	74 000
Total Current Debt	−117 000	9 425 000	−39 000	10 405 000
Total Equity and Debt	47 884 000	68 640 000	80 101 000	85 738 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,03 %	−16,33 %	16,11 %	−0,87 %
Debt-to-Equity Ratio	0,17	0,13	0	0
Operating Profit Margin	−920,83 %	−14 139,24 %	79,79 %	−411,96 %
Current Ratio	−187,38	1,81	−554,31	3,47
Quick Ratio	−187,38	1,81	−554,31	3,47
Equity Ratio	0,86	0,76	1	0,88
Gross Profit Margin	100 %	100 %	99,23 %	99,46 %