ADVOKATFIRMAET GULLAKER ANS

3181 HORTEN

Finances

Share Ownership

Return on Equity

12,13 %

Current Ratio

5,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 807 000	2 267 000	2 274 000	2 093 000
Net Income	127 000	492 000	587 000	8 000
Total Assets	1 282 000	2 058 000	1 834 000	1 454 000
Total Equity	1 047 000	1 672 000	1 513 000	935 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 807 000	2 267 000	2 274 000	2 093 000
Expenditure	1 674 000	1 770 000	1 681 000	2 057 000
Operating Profit	133 000	498 000	593 000	35 000
Financial Income	2 000	1 000	2 000	2 000
Financial Costs	7 000	7 000	8 000	29 000
Financial Balance	−5 000	−6 000	−6 000	−27 000
Earnings Before Tax	127 000	492 000	587 000	8 000
Tax	0	0	0	0
Net Income	127 000	492 000	587 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	63 000	96 000	150 000
Total Current Assets	1 253 000	1 996 000	1 738 000	1 304 000
Total Assets	1 282 000	2 058 000	1 834 000	1 454 000
Total Retained Equity	1 047 000	1 672 000	1 513 000	935 000
Total Equity	1 047 000	1 672 000	1 513 000	935 000
Total Long-Term Debt	0	0	0	155 000
Total Current Debt	235 000	386 000	321 000	363 000
Total Equity and Debt	1 282 000	2 058 000	1 834 000	1 454 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 807 000	2 267 000	2 274 000	2 093 000
Other Income	0	0	0	0
Revenue	1 807 000	2 267 000	2 274 000	2 093 000
Cost of Goods Sold	9 000	17 000	11 000	7 000
Salary Costs	1 285 000	1 403 000	1 223 000	1 532 000
Depreciation	0	0	26 000	51 000
Impairment	0	0	0	0
Expenditure	1 674 000	1 770 000	1 681 000	2 057 000
Operating Profit	133 000	498 000	593 000	35 000
Financial Income	2 000	1 000	2 000	2 000
Financial Costs	7 000	7 000	8 000	29 000
Financial Balance	−5 000	−6 000	−6 000	−27 000
Dividends	0	0	0	0
Net Income	127 000	492 000	587 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	10 000	10 000	133 000
Total Tangible Assets	10 000	10 000	10 000	133 000
Total Fiancial Fixed Assets	19 000	53 000	86 000	17 000
Total Fixed Assets	29 000	63 000	96 000	150 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	567 000	231 000	50 000
Total Current Assets	1 253 000	1 996 000	1 738 000	1 304 000
Total Assets	1 282 000	2 058 000	1 834 000	1 454 000
Total Equity	1 047 000	1 672 000	1 513 000	935 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	155 000
Creditors	9 000	2 000	45 000	37 000
Unpaid Taxes	141 000	324 000	217 000	268 000
Dividends	0	0	0	0
Other Current Debt	61 000	61 000	59 000	58 000
Total Current Debt	235 000	386 000	321 000	363 000
Total Equity and Debt	1 282 000	2 058 000	1 834 000	1 454 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,13 %	29,43 %	38,8 %	0,86 %
Debt-to-Equity Ratio	0	0	0	0,17
Operating Profit Margin	7,36 %	21,97 %	26,08 %	1,67 %
Current Ratio	5,33	5,17	5,41	3,59
Quick Ratio	5,33	5,17	5,41	3,59
Equity Ratio	0,82	0,81	0,82	0,64
Gross Profit Margin	99,5 %	99,25 %	99,52 %	99,67 %