GRO ENOCHSEN

2317 HAMAR

Finances

Share Ownership

Return on Equity

−4 039,22 %

Current Ratio

0,75

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 211 000	2 036 000	2 653 000	2 420 000
Net Income	2 060 000	1 637 000	2 026 000	1 896 000
Total Assets	319 000	385 000	434 000	212 000
Total Equity	−51 000	77 000	174 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 211 000	2 036 000	2 653 000	2 420 000
Expenditure	418 000	598 000	615 000	510 000
Operating Profit	1 793 000	1 438 000	2 039 000	1 911 000
Financial Income	285 000	218 000	0	1 000
Financial Costs	18 000	19 000	12 000	15 000
Financial Balance	267 000	199 000	−12 000	−14 000
Earnings Before Tax	2 060 000	1 637 000	2 026 000	1 896 000
Tax	0	0	0	0
Net Income	2 060 000	1 637 000	2 026 000	1 896 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 000	79 000	42 000	50 000
Total Current Assets	277 000	305 000	392 000	162 000
Total Assets	319 000	385 000	434 000	212 000
Total Retained Equity	−51 000	77 000	174 000	19 000
Total Equity	−51 000	77 000	174 000	19 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	370 000	308 000	260 000	193 000
Total Equity and Debt	319 000	385 000	434 000	212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 211 000	2 035 000	2 653 000	2 422 000
Other Income	0	1 000	0	−2 000
Revenue	2 211 000	2 036 000	2 653 000	2 420 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	113 000	116 000	117 000
Depreciation	15 000	15 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	418 000	598 000	615 000	510 000
Operating Profit	1 793 000	1 438 000	2 039 000	1 911 000
Financial Income	285 000	218 000	0	1 000
Financial Costs	18 000	19 000	12 000	15 000
Financial Balance	267 000	199 000	−12 000	−14 000
Dividends	0	0	0	0
Net Income	2 060 000	1 637 000	2 026 000	1 896 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	42 000	57 000	20 000	28 000
Total Tangible Assets	42 000	57 000	20 000	28 000
Total Fiancial Fixed Assets	0	22 000	22 000	22 000
Total Fixed Assets	42 000	79 000	42 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	40 000	0	0
Total Current Assets	277 000	305 000	392 000	162 000
Total Assets	319 000	385 000	434 000	212 000
Total Equity	−51 000	77 000	174 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	38 000	17 000	0
Unpaid Taxes	145 000	68 000	74 000	96 000
Dividends	0	0	0	0
Other Current Debt	50 000	48 000	47 000	9 000
Total Current Debt	370 000	308 000	260 000	193 000
Total Equity and Debt	319 000	385 000	434 000	212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4 039,22 %	2 125,97 %	1 164,37 %	9 978,95 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	81,09 %	70,63 %	76,86 %	78,97 %
Current Ratio	0,75	0,99	1,51	0,84
Quick Ratio	0,75	0,99	1,51	0,84
Equity Ratio	−0,16	0,2	0,4	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %