TAMIGO NORGE AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

1 864,66 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 373 000	10 713 000	9 645 000	8 803 000
Net Income	2 163 000	2 128 000	1 841 000	1 134 000
Total Assets	4 626 000	4 283 000	3 821 000	2 884 000
Total Equity	116 000	152 000	100 000	232 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 373 000	10 713 000	9 645 000	8 803 000
Expenditure	9 597 000	7 976 000	7 273 000	7 346 000
Operating Profit	2 776 000	2 737 000	2 372 000	1 457 000
Financial Income	0	9 000	1 000	2 000
Financial Costs	2 000	10 000	12 000	5 000
Financial Balance	−2 000	−1 000	−11 000	−3 000
Earnings Before Tax	2 774 000	2 737 000	2 361 000	1 454 000
Tax	610 000	609 000	520 000	320 000
Net Income	2 163 000	2 128 000	1 841 000	1 134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	48 000	7 000	7 000
Total Current Assets	4 566 000	4 235 000	3 814 000	2 877 000
Total Assets	4 626 000	4 283 000	3 821 000	2 884 000
Total Retained Equity	16 000	52 000	0	132 000
Total Equity	116 000	152 000	100 000	232 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 511 000	4 130 000	3 721 000	2 652 000
Total Equity and Debt	4 626 000	4 283 000	3 821 000	2 884 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 373 000	10 626 000	9 645 000	8 803 000
Other Income	0	87 000	0	0
Revenue	12 373 000	10 713 000	9 645 000	8 803 000
Cost of Goods Sold	0	0	3 919 000	3 600 000
Salary Costs	3 982 000	3 114 000	2 806 000	3 128 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 597 000	7 976 000	7 273 000	7 346 000
Operating Profit	2 776 000	2 737 000	2 372 000	1 457 000
Financial Income	0	9 000	1 000	2 000
Financial Costs	2 000	10 000	12 000	5 000
Financial Balance	−2 000	−1 000	−11 000	−3 000
Dividends	2 200 000	2 076 000	1 973 000	1 100 000
Net Income	2 163 000	2 128 000	1 841 000	1 134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	7 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	0	0	0
Total Tangible Assets	12 000	0	0	0
Total Fiancial Fixed Assets	48 000	48 000	0	0
Total Fixed Assets	60 000	48 000	7 000	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 222 000	3 950 000	3 484 000	2 478 000
Total Current Assets	4 566 000	4 235 000	3 814 000	2 877 000
Total Assets	4 626 000	4 283 000	3 821 000	2 884 000
Total Equity	116 000	152 000	100 000	232 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	550 000	417 000	377 000	340 000
Unpaid Taxes	795 000	739 000	554 000	554 000
Dividends	2 200 000	2 076 000	1 973 000	1 100 000
Other Current Debt	355 000	296 000	297 000	335 000
Total Current Debt	4 511 000	4 130 000	3 721 000	2 652 000
Total Equity and Debt	4 626 000	4 283 000	3 821 000	2 884 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 864,66 %	1 400 %	1 841 %	488,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,44 %	25,55 %	24,59 %	16,55 %
Current Ratio	1,01	1,03	1,02	1,08
Quick Ratio	1,01	1,03	1,02	1,08
Equity Ratio	0,03	0,04	0,03	0,08
Gross Profit Margin	100 %	100 %	59,37 %	59,1 %