HEGGMO EIENDOM AS

9325 BARDUFOSS

Finances

Share Ownership

Return on Equity

16,03 %

Current Ratio

0,97

Debt-to-Equity Ratio

1,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 031 000	1 945 000	1 934 000	1 916 000
Net Income	983 000	963 000	822 000	754 000
Total Assets	15 361 000	15 574 000	15 743 000	16 367 000
Total Equity	6 132 000	5 249 000	4 386 000	3 564 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 031 000	1 945 000	1 934 000	1 916 000
Expenditure	1 488 000	477 000	530 000	483 000
Operating Profit	1 542 000	1 469 000	1 404 000	1 432 000
Financial Income	0	0	0	0
Financial Costs	282 000	234 000	350 000	466 000
Financial Balance	−282 000	−234 000	−350 000	−466 000
Earnings Before Tax	1 260 000	1 235 000	1 054 000	967 000
Tax	277 000	272 000	232 000	213 000
Net Income	983 000	963 000	822 000	754 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 684 000	15 060 000	15 436 000	15 783 000
Total Current Assets	678 000	514 000	307 000	584 000
Total Assets	15 361 000	15 574 000	15 743 000	16 367 000
Total Retained Equity	5 632 000	4 749 000	3 886 000	3 064 000
Total Equity	6 132 000	5 249 000	4 386 000	3 564 000
Total Long-Term Debt	8 527 000	9 871 000	11 035 000	12 480 000
Total Current Debt	702 000	454 000	322 000	322 000
Total Equity and Debt	15 361 000	15 574 000	15 743 000	16 367 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 031 000	1 945 000	1 934 000	1 916 000
Revenue	3 031 000	1 945 000	1 934 000	1 916 000
Cost of Goods Sold	0	0	0	0
Salary Costs	996 000	0	0	0
Depreciation	376 000	376 000	376 000	375 000
Impairment	0	0	0	0
Expenditure	1 488 000	477 000	530 000	483 000
Operating Profit	1 542 000	1 469 000	1 404 000	1 432 000
Financial Income	0	0	0	0
Financial Costs	282 000	234 000	350 000	466 000
Financial Balance	−282 000	−234 000	−350 000	−466 000
Dividends	100 000	100 000	0	0
Net Income	983 000	963 000	822 000	754 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 684 000	15 060 000	15 436 000	15 783 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 684 000	15 060 000	15 436 000	15 783 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 684 000	15 060 000	15 436 000	15 783 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	678 000	514 000	307 000	581 000
Total Current Assets	678 000	514 000	307 000	584 000
Total Assets	15 361 000	15 574 000	15 743 000	16 367 000
Total Equity	6 132 000	5 249 000	4 386 000	3 564 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 527 000	9 871 000	11 035 000	12 480 000
Creditors	3 000	3 000	2 000	38 000
Unpaid Taxes	195 000	74 000	74 000	74 000
Dividends	100 000	100 000	0	0
Other Current Debt	123 000	6 000	21 000	10 000
Total Current Debt	702 000	454 000	322 000	322 000
Total Equity and Debt	15 361 000	15 574 000	15 743 000	16 367 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,03 %	18,35 %	18,74 %	21,16 %
Debt-to-Equity Ratio	1,39	1,88	2,52	3,5
Operating Profit Margin	50,87 %	75,53 %	72,6 %	74,74 %
Current Ratio	0,97	1,13	0,95	1,81
Quick Ratio	0,97	1,13	0,95	1,81
Equity Ratio	0,4	0,34	0,28	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %