EIKLI EIENDOM AS

3511 HØNEFOSS

Finances

Return on Equity

62,33 %

Current Ratio

1,47

Debt-to-Equity Ratio

4,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 530 000	4 312 000	4 281 000	4 212 000
Net Income	2 454 000	2 560 000	2 461 000	2 301 000
Total Assets	24 992 000	26 150 000	27 110 000	28 035 000
Total Equity	3 937 000	3 983 000	4 003 000	3 988 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 530 000	4 312 000	4 281 000	4 212 000
Expenditure	865 000	651 000	650 000	657 000
Operating Profit	3 666 000	3 660 000	3 631 000	3 555 000
Financial Income	92 000	16 000	33 000	97 000
Financial Costs	609 000	390 000	508 000	702 000
Financial Balance	−517 000	−374 000	−475 000	−605 000
Earnings Before Tax	3 148 000	3 285 000	3 156 000	2 951 000
Tax	694 000	725 000	694 000	650 000
Net Income	2 454 000	2 560 000	2 461 000	2 301 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 967 000	20 517 000	21 067 000	21 617 000
Total Current Assets	5 025 000	5 632 000	6 042 000	6 418 000
Total Assets	24 992 000	26 150 000	27 110 000	28 035 000
Total Retained Equity	211 000	258 000	278 000	262 000
Total Equity	3 937 000	3 983 000	4 003 000	3 988 000
Total Long-Term Debt	17 641 000	18 772 000	19 895 000	21 011 000
Total Current Debt	3 415 000	3 395 000	3 211 000	3 036 000
Total Equity and Debt	24 992 000	26 150 000	27 110 000	28 035 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 530 000	4 312 000	4 281 000	4 212 000
Other Income	0	0	0	0
Revenue	4 530 000	4 312 000	4 281 000	4 212 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	550 000	550 000	550 000	550 000
Impairment	0	0	0	0
Expenditure	865 000	651 000	650 000	657 000
Operating Profit	3 666 000	3 660 000	3 631 000	3 555 000
Financial Income	92 000	16 000	33 000	97 000
Financial Costs	609 000	390 000	508 000	702 000
Financial Balance	−517 000	−374 000	−475 000	−605 000
Dividends	0	0	0	0
Net Income	2 454 000	2 560 000	2 461 000	2 301 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 797 000	20 347 000	20 897 000	21 447 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 797 000	20 347 000	20 897 000	21 447 000
Total Fiancial Fixed Assets	171 000	171 000	171 000	171 000
Total Fixed Assets	19 967 000	20 517 000	21 067 000	21 617 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	6 418 000
Total Current Assets	5 025 000	5 632 000	6 042 000	6 418 000
Total Assets	24 992 000	26 150 000	27 110 000	28 035 000
Total Equity	3 937 000	3 983 000	4 003 000	3 988 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 641 000	18 772 000	19 895 000	21 011 000
Creditors	38 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 377 000	3 395 000	3 211 000	3 036 000
Total Current Debt	3 415 000	3 395 000	3 211 000	3 036 000
Total Equity and Debt	24 992 000	26 150 000	27 110 000	28 035 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,33 %	64,27 %	61,48 %	57,7 %
Debt-to-Equity Ratio	4,48	4,71	4,97	5,27
Operating Profit Margin	80,93 %	84,88 %	84,82 %	84,4 %
Current Ratio	1,47	1,66	1,88	2,11
Quick Ratio	1,47	1,66	1,88	2,11
Equity Ratio	0,16	0,15	0,15	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %