KNUTZEN TRANSPORT AS

2340 LØTEN

Finances

Return on Equity

−10,27 %

Current Ratio

94,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	322 000	470 000	238 000
Net Income	−157 000	−190 000	−133 000	−284 000
Total Assets	1 545 000	1 709 000	1 919 000	2 094 000
Total Equity	1 529 000	1 686 000	1 876 000	2 009 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	322 000	470 000	238 000
Expenditure	332 000	522 000	612 000	600 000
Operating Profit	−183 000	−200 000	−143 000	−362 000
Financial Income	29 000	14 000	13 000	24 000
Financial Costs	4 000	4 000	4 000	4 000
Financial Balance	25 000	10 000	9 000	20 000
Earnings Before Tax	−157 000	−190 000	−133 000	−342 000
Tax	0	0	0	−58 000
Net Income	−157 000	−190 000	−133 000	−284 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	52 000	81 000	83 000
Total Current Assets	1 510 000	1 658 000	1 838 000	2 012 000
Total Assets	1 545 000	1 709 000	1 919 000	2 094 000
Total Retained Equity	1 429 000	1 586 000	1 776 000	1 909 000
Total Equity	1 529 000	1 686 000	1 876 000	2 009 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	23 000	42 000	85 000
Total Equity and Debt	1 545 000	1 709 000	1 919 000	2 094 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	150 000	322 000	470 000	238 000
Other Income	0	0	0	0
Revenue	150 000	322 000	470 000	238 000
Cost of Goods Sold	0	0	0	0
Salary Costs	33 000	228 000	150 000	146 000
Depreciation	16 000	29 000	77 000	116 000
Impairment	0	0	0	0
Expenditure	332 000	522 000	612 000	600 000
Operating Profit	−183 000	−200 000	−143 000	−362 000
Financial Income	29 000	14 000	13 000	24 000
Financial Costs	4 000	4 000	4 000	4 000
Financial Balance	25 000	10 000	9 000	20 000
Dividends	0	0	0	0
Net Income	−157 000	−190 000	−133 000	−284 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	48 000	77 000	79 000
Total Tangible Assets	32 000	48 000	77 000	79 000
Total Fiancial Fixed Assets	4 000	4 000	4 000	4 000
Total Fixed Assets	36 000	52 000	81 000	83 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 455 000	1 656 000	1 788 000	1 909 000
Total Current Assets	1 510 000	1 658 000	1 838 000	2 012 000
Total Assets	1 545 000	1 709 000	1 919 000	2 094 000
Total Equity	1 529 000	1 686 000	1 876 000	2 009 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	1 000	8 000	4 000
Unpaid Taxes	4 000	4 000	21 000	34 000
Dividends	0	0	0	0
Other Current Debt	2 000	18 000	14 000	47 000
Total Current Debt	16 000	23 000	42 000	85 000
Total Equity and Debt	1 545 000	1 709 000	1 919 000	2 094 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,27 %	−11,27 %	−7,09 %	−14,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−122 %	−62,11 %	−30,43 %	−152,1 %
Current Ratio	94,38	72,09	43,76	23,67
Quick Ratio	94,38	72,09	43,76	23,67
Equity Ratio	0,99	0,99	0,98	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %