KJOBERG EIGEDOM AS

5780 KINSARVIK

Finances

Share Ownership

Return on Equity

1,4 %

Current Ratio

2,3

Debt-to-Equity Ratio

0,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 205 000	2 113 000	2 266 000	2 263 000
Net Income	86 000	−27 000	313 000	254 000
Total Assets	10 266 000	10 649 000	10 897 000	10 959 000
Total Equity	6 160 000	6 074 000	6 101 000	5 788 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 205 000	2 113 000	2 266 000	2 263 000
Expenditure	1 981 000	2 065 000	1 759 000	1 781 000
Operating Profit	225 000	48 000	507 000	482 000
Financial Income	17 000	17 000	16 000	1 000
Financial Costs	131 000	100 000	121 000	157 000
Financial Balance	−114 000	−83 000	−105 000	−156 000
Earnings Before Tax	110 000	−35 000	402 000	326 000
Tax	24 000	−8 000	88 000	72 000
Net Income	86 000	−27 000	313 000	254 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 489 000	8 818 000	9 045 000	9 369 000
Total Current Assets	1 777 000	1 831 000	1 851 000	1 589 000
Total Assets	10 266 000	10 649 000	10 897 000	10 959 000
Total Retained Equity	5 360 000	5 274 000	5 301 000	4 988 000
Total Equity	6 160 000	6 074 000	6 101 000	5 788 000
Total Long-Term Debt	3 335 000	3 696 000	4 070 000	4 428 000
Total Current Debt	772 000	879 000	726 000	743 000
Total Equity and Debt	10 266 000	10 649 000	10 897 000	10 959 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 205 000	2 113 000	2 266 000	2 263 000
Other Income	0	0	0	0
Revenue	2 205 000	2 113 000	2 266 000	2 263 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 155 000	1 253 000	1 006 000	1 027 000
Depreciation	329 000	328 000	324 000	324 000
Impairment	0	0	0	0
Expenditure	1 981 000	2 065 000	1 759 000	1 781 000
Operating Profit	225 000	48 000	507 000	482 000
Financial Income	17 000	17 000	16 000	1 000
Financial Costs	131 000	100 000	121 000	157 000
Financial Balance	−114 000	−83 000	−105 000	−156 000
Dividends	0	0	0	0
Net Income	86 000	−27 000	313 000	254 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 489 000	8 818 000	9 045 000	9 369 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 489 000	8 818 000	9 045 000	9 369 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 489 000	8 818 000	9 045 000	9 369 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 328 000	1 485 000	1 568 000	1 258 000
Total Current Assets	1 777 000	1 831 000	1 851 000	1 589 000
Total Assets	10 266 000	10 649 000	10 897 000	10 959 000
Total Equity	6 160 000	6 074 000	6 101 000	5 788 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 335 000	3 696 000	4 070 000	4 428 000
Creditors	80 000	41 000	41 000	40 000
Unpaid Taxes	166 000	204 000	152 000	198 000
Dividends	0	0	0	0
Other Current Debt	506 000	634 000	453 000	448 000
Total Current Debt	772 000	879 000	726 000	743 000
Total Equity and Debt	10 266 000	10 649 000	10 897 000	10 959 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,4 %	−0,44 %	5,13 %	4,39 %
Debt-to-Equity Ratio	0,54	0,61	0,67	0,77
Operating Profit Margin	10,2 %	2,27 %	22,37 %	21,3 %
Current Ratio	2,3	2,08	2,55	2,14
Quick Ratio	2,3	2,08	2,55	2,14
Equity Ratio	0,6	0,57	0,56	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %