SNØHETTA EIENDOM AS

2660 DOMBÅS

Finances

Return on Equity

−100 %

Current Ratio

0,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−24 000	100 000	−17 000	−16 000
Total Assets	86 000	88 000	102 000	82 000
Total Equity	24 000	49 000	−51 000	−34 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	18 000	17 000	13 000
Operating Profit	−24 000	−18 000	−17 000	−13 000
Financial Income	0	122 000	0	0
Financial Costs	0	4 000	0	2 000
Financial Balance	0	118 000	0	−2 000
Earnings Before Tax	−24 000	100 000	−17 000	−16 000
Tax	0	0	0	0
Net Income	−24 000	100 000	−17 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	81 000	81 000	81 000	81 000
Total Current Assets	5 000	7 000	21 000	1 000
Total Assets	86 000	88 000	102 000	82 000
Total Retained Equity	−76 000	−52 000	−152 000	−135 000
Total Equity	24 000	49 000	−51 000	−34 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	62 000	39 000	153 000	116 000
Total Equity and Debt	86 000	88 000	102 000	82 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	18 000	17 000	13 000
Operating Profit	−24 000	−18 000	−17 000	−13 000
Financial Income	0	122 000	0	0
Financial Costs	0	4 000	0	2 000
Financial Balance	0	118 000	0	−2 000
Dividends	0	0	0	0
Net Income	−24 000	100 000	−17 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	81 000	81 000	81 000	81 000
Total Fixed Assets	81 000	81 000	81 000	81 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	7 000	21 000	1 000
Total Current Assets	5 000	7 000	21 000	1 000
Total Assets	86 000	88 000	102 000	82 000
Total Equity	24 000	49 000	−51 000	−34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	61 000	39 000	151 000	116 000
Total Current Debt	62 000	39 000	153 000	116 000
Total Equity and Debt	86 000	88 000	102 000	82 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−100 %	204,08 %	33,33 %	47,06 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,08	0,18	0,14	0,01
Quick Ratio	0,08	0,18	0,14	0,01
Equity Ratio	0,28	0,56	−0,5	−0,41
Gross Profit Margin	-	-	-	-