INGE HAUGAN BYGG AS

7037 TRONDHEIM

Finances

Share Ownership

Return on Equity

−304,17 %

Current Ratio

0,91

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 556 000	3 143 000	4 015 000	5 102 000
Net Income	146 000	109 000	73 000	141 000
Total Assets	1 140 000	1 186 000	1 406 000	1 194 000
Total Equity	−48 000	−194 000	−303 000	−375 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 556 000	3 143 000	4 015 000	5 102 000
Expenditure	2 410 000	3 032 000	3 940 000	4 950 000
Operating Profit	147 000	112 000	75 000	151 000
Financial Income	0	1 000	0	1 000
Financial Costs	1 000	4 000	2 000	11 000
Financial Balance	−1 000	−3 000	−2 000	−10 000
Earnings Before Tax	146 000	109 000	73 000	141 000
Tax	0	0	0	0
Net Income	146 000	109 000	73 000	141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 000	86 000	118 000	171 000
Total Current Assets	1 086 000	1 099 000	1 288 000	1 023 000
Total Assets	1 140 000	1 186 000	1 406 000	1 194 000
Total Retained Equity	−148 000	−294 000	−403 000	−475 000
Total Equity	−48 000	−194 000	−303 000	−375 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 188 000	1 379 000	1 708 000	1 569 000
Total Equity and Debt	1 140 000	1 186 000	1 406 000	1 194 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 556 000	3 082 000	4 015 000	5 102 000
Other Income	0	61 000	0	0
Revenue	2 556 000	3 143 000	4 015 000	5 102 000
Cost of Goods Sold	1 138 000	1 351 000	1 577 000	2 411 000
Salary Costs	887 000	1 126 000	1 756 000	1 907 000
Depreciation	19 000	19 000	40 000	62 000
Impairment	0	0	0	0
Expenditure	2 410 000	3 032 000	3 940 000	4 950 000
Operating Profit	147 000	112 000	75 000	151 000
Financial Income	0	1 000	0	1 000
Financial Costs	1 000	4 000	2 000	11 000
Financial Balance	−1 000	−3 000	−2 000	−10 000
Dividends	0	0	0	0
Net Income	146 000	109 000	73 000	141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	34 000	53 000	72 000	112 000
Total Tangible Assets	34 000	53 000	72 000	112 000
Total Fiancial Fixed Assets	20 000	33 000	46 000	59 000
Total Fixed Assets	55 000	86 000	118 000	171 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	796 000	760 000	633 000	608 000
Total Current Assets	1 086 000	1 099 000	1 288 000	1 023 000
Total Assets	1 140 000	1 186 000	1 406 000	1 194 000
Total Equity	−48 000	−194 000	−303 000	−375 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	338 000	163 000	218 000	229 000
Unpaid Taxes	172 000	246 000	393 000	272 000
Dividends	0	0	0	0
Other Current Debt	678 000	970 000	1 097 000	1 069 000
Total Current Debt	1 188 000	1 379 000	1 708 000	1 569 000
Total Equity and Debt	1 140 000	1 186 000	1 406 000	1 194 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−304,17 %	−56,19 %	−24,09 %	−37,6 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	5,75 %	3,56 %	1,87 %	2,96 %
Current Ratio	0,91	0,8	0,75	0,65
Quick Ratio	0,91	0,8	0,75	0,65
Equity Ratio	−0,04	−0,16	−0,22	−0,31
Gross Profit Margin	55,48 %	57,02 %	60,72 %	52,74 %