SOLBAKKEN 1 BOLIGSAMEIE

0166 OSLO

Finances

Share Ownership

Return on Equity

128,1 %

Current Ratio

13,07

Debt-to-Equity Ratio

6,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 872 000	1 796 000	1 763 000	1 742 000
Net Income	269 000	−478 000	−34 000	451 000
Total Assets	1 605 000	1 406 000	1 076 000	789 000
Total Equity	210 000	−59 000	419 000	453 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 872 000	1 796 000	1 763 000	1 742 000
Expenditure	1 567 000	2 248 000	1 802 000	1 295 000
Operating Profit	304 000	−452 000	−40 000	447 000
Financial Income	23 000	22 000	22 000	21 000
Financial Costs	58 000	49 000	16 000	16 000
Financial Balance	−35 000	−27 000	6 000	5 000
Earnings Before Tax	269 000	−478 000	−34 000	451 000
Tax	0	0	0	0
Net Income	269 000	−478 000	−34 000	451 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	26 000	67 000	0
Total Current Assets	1 581 000	1 380 000	1 009 000	789 000
Total Assets	1 605 000	1 406 000	1 076 000	789 000
Total Retained Equity	210 000	−59 000	419 000	453 000
Total Equity	210 000	−59 000	419 000	453 000
Total Long-Term Debt	1 274 000	1 350 000	585 000	269 000
Total Current Debt	121 000	115 000	71 000	67 000
Total Equity and Debt	1 605 000	1 406 000	1 076 000	789 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 872 000	1 796 000	1 763 000	1 742 000
Revenue	1 872 000	1 796 000	1 763 000	1 742 000
Cost of Goods Sold	0	0	0	0
Salary Costs	171 000	171 000	102 000	103 000
Depreciation	3 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	1 567 000	2 248 000	1 802 000	1 295 000
Operating Profit	304 000	−452 000	−40 000	447 000
Financial Income	23 000	22 000	22 000	21 000
Financial Costs	58 000	49 000	16 000	16 000
Financial Balance	−35 000	−27 000	6 000	5 000
Dividends	0	0	0	0
Net Income	269 000	−478 000	−34 000	451 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	26 000	67 000	0
Total Tangible Assets	24 000	26 000	67 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 000	26 000	67 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 437 000	1 198 000	932 000	676 000
Total Current Assets	1 581 000	1 380 000	1 009 000	789 000
Total Assets	1 605 000	1 406 000	1 076 000	789 000
Total Equity	210 000	−59 000	419 000	453 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 274 000	1 350 000	585 000	269 000
Creditors	64 000	79 000	28 000	55 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	57 000	36 000	43 000	11 000
Total Current Debt	121 000	115 000	71 000	67 000
Total Equity and Debt	1 605 000	1 406 000	1 076 000	789 000

Financial indicators	2022	2021	2020	2019
Return on Equity	128,1 %	810,17 %	−8,11 %	99,56 %
Debt-to-Equity Ratio	6,07	−22,88	1,4	0,59
Operating Profit Margin	16,24 %	−25,17 %	−2,27 %	25,66 %
Current Ratio	13,07	12	14,21	11,78
Quick Ratio	13,07	12	14,21	11,78
Equity Ratio	0,13	−0,04	0,39	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table