ASTRID STORBRAATEN AS

0678 OSLO

Finances

Share Ownership

Return on Equity

7,3 %

Current Ratio

0,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	222 000	223 000	194 000	192 000
Net Income	91 000	95 000	16 000	63 000
Total Assets	1 811 000	1 802 000	1 760 000	1 880 000
Total Equity	1 246 000	1 155 000	1 060 000	1 044 000

Income (NOK)	2022	2021	2020	2019
Revenue	222 000	223 000	194 000	192 000
Expenditure	90 000	86 000	154 000	91 000
Operating Profit	132 000	137 000	40 000	101 000
Financial Income	0	0	0	0
Financial Costs	15 000	15 000	20 000	20 000
Financial Balance	−15 000	−15 000	−20 000	−20 000
Earnings Before Tax	117 000	122 000	20 000	81 000
Tax	26 000	27 000	4 000	18 000
Net Income	91 000	95 000	16 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 739 000	1 739 000	1 739 000	1 739 000
Total Current Assets	72 000	63 000	21 000	142 000
Total Assets	1 811 000	1 802 000	1 760 000	1 880 000
Total Retained Equity	1 046 000	954 000	859 000	843 000
Total Equity	1 246 000	1 155 000	1 060 000	1 044 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	565 000	647 000	700 000	836 000
Total Equity and Debt	1 811 000	1 802 000	1 760 000	1 880 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	222 000	223 000	194 000	192 000
Revenue	222 000	223 000	194 000	192 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	90 000	86 000	154 000	91 000
Operating Profit	132 000	137 000	40 000	101 000
Financial Income	0	0	0	0
Financial Costs	15 000	15 000	20 000	20 000
Financial Balance	−15 000	−15 000	−20 000	−20 000
Dividends	0	0	0	0
Net Income	91 000	95 000	16 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 739 000	1 739 000	1 739 000	1 739 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 739 000	1 739 000	1 739 000	1 739 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 739 000	1 739 000	1 739 000	1 739 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	72 000	63 000	21 000	142 000
Total Current Assets	72 000	63 000	21 000	142 000
Total Assets	1 811 000	1 802 000	1 760 000	1 880 000
Total Equity	1 246 000	1 155 000	1 060 000	1 044 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	539 000	620 000	695 000	819 000
Total Current Debt	565 000	647 000	700 000	836 000
Total Equity and Debt	1 811 000	1 802 000	1 760 000	1 880 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,3 %	8,23 %	1,51 %	6,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,46 %	61,43 %	20,62 %	52,6 %
Current Ratio	0,13	0,1	0,03	0,17
Quick Ratio	0,13	0,1	0,03	0,17
Equity Ratio	0,69	0,64	0,6	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %