TOR JAN GRANBERG AS

4344 BRYNE

Finances

Return on Equity

61,22 %

Current Ratio

1,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	644 000	690 000	643 000	630 000
Total Assets	1 859 000	1 833 000	1 616 000	1 560 000
Total Equity	1 052 000	1 008 000	918 000	774 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	49 000	39 000	34 000	35 000
Operating Profit	−49 000	−39 000	−34 000	−35 000
Financial Income	947 000	925 000	859 000	844 000
Financial Costs	57 000	0	0	1 000
Financial Balance	890 000	925 000	859 000	843 000
Earnings Before Tax	841 000	885 000	825 000	807 000
Tax	197 000	195 000	182 000	178 000
Net Income	644 000	690 000	643 000	630 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	505 000	560 000	560 000	500 000
Total Current Assets	1 354 000	1 273 000	1 056 000	1 060 000
Total Assets	1 859 000	1 833 000	1 616 000	1 560 000
Total Retained Equity	1 022 000	978 000	888 000	744 000
Total Equity	1 052 000	1 008 000	918 000	774 000
Total Long-Term Debt	0	3 000	4 000	5 000
Total Current Debt	807 000	822 000	694 000	781 000
Total Equity and Debt	1 859 000	1 833 000	1 616 000	1 560 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	39 000	34 000	35 000
Operating Profit	−49 000	−39 000	−34 000	−35 000
Financial Income	947 000	925 000	859 000	844 000
Financial Costs	57 000	0	0	1 000
Financial Balance	890 000	925 000	859 000	843 000
Dividends	600 000	600 000	500 000	600 000
Net Income	644 000	690 000	643 000	630 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	505 000	560 000	560 000	500 000
Total Fixed Assets	505 000	560 000	560 000	500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	415 000	345 000	192 000	226 000
Total Current Assets	1 354 000	1 273 000	1 056 000	1 060 000
Total Assets	1 859 000	1 833 000	1 616 000	1 560 000
Total Equity	1 052 000	1 008 000	918 000	774 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	4 000	5 000
Creditors	0	21 000	9 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	600 000	600 000	500 000	600 000
Other Current Debt	7 000	5 000	3 000	3 000
Total Current Debt	807 000	822 000	694 000	781 000
Total Equity and Debt	1 859 000	1 833 000	1 616 000	1 560 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,22 %	68,45 %	70,04 %	81,4 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	1,68	1,55	1,52	1,36
Quick Ratio	1,68	1,55	1,52	1,36
Equity Ratio	0,57	0,55	0,57	0,5
Gross Profit Margin	-	-	-	-