company

SAMEIET STUBBANTUNET

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

−30,23 %

Current Ratio

17,33

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 076 000	987 000	877 000	841 000
Net Income	−133 000	−497 000	131 000	−81 000
Total Assets	468 000	590 000	1 090 000	1 169 000
Total Equity	440 000	573 000	1 070 000	938 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 076 000	987 000	877 000	841 000
Expenditure	1 227 000	1 499 000	763 000	941 000
Operating Profit	−151 000	−512 000	115 000	−100 000
Financial Income	18 000	15 000	17 000	19 000
Financial Costs	0	0	0	0
Financial Balance	18 000	15 000	17 000	19 000
Earnings Before Tax	−133 000	−497 000	131 000	−81 000
Tax	0	0	0	0
Net Income	−133 000	−497 000	131 000	−81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	468 000	590 000	1 090 000	1 169 000
Total Assets	468 000	590 000	1 090 000	1 169 000
Total Retained Equity	440 000	573 000	1 070 000	938 000
Total Equity	440 000	573 000	1 070 000	938 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	17 000	21 000	231 000
Total Equity and Debt	468 000	590 000	1 090 000	1 169 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 076 000	987 000	877 000	841 000
Revenue	1 076 000	987 000	877 000	841 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	48 000	53 000	48 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 227 000	1 499 000	763 000	941 000
Operating Profit	−151 000	−512 000	115 000	−100 000
Financial Income	18 000	15 000	17 000	19 000
Financial Costs	0	0	0	0
Financial Balance	18 000	15 000	17 000	19 000
Dividends	0	0	0	0
Net Income	−133 000	−497 000	131 000	−81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	409 000	535 000	1 030 000	1 005 000
Total Current Assets	468 000	590 000	1 090 000	1 169 000
Total Assets	468 000	590 000	1 090 000	1 169 000
Total Equity	440 000	573 000	1 070 000	938 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	9 000	0	226 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	9 000	21 000	5 000
Total Current Debt	27 000	17 000	21 000	231 000
Total Equity and Debt	468 000	590 000	1 090 000	1 169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30,23 %	−86,74 %	12,24 %	−8,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,03 %	−51,87 %	13,11 %	−11,89 %
Current Ratio	17,33	34,71	51,9	5,06
Quick Ratio	17,33	34,71	51,9	5,06
Equity Ratio	0,94	0,97	0,98	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English