J J EIENDOM AS

7540 KLÆBU

Finances

Share Ownership

Return on Equity

14,27 %

Current Ratio

1,63

Debt-to-Equity Ratio

5,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	422 000	515 000	587 000	391 000
Net Income	103 000	178 000	227 000	77 000
Total Assets	4 718 000	5 544 000	5 693 000	5 792 000
Total Equity	722 000	619 000	441 000	214 000

Income (NOK)	2022	2021	2020	2019
Revenue	422 000	515 000	587 000	391 000
Expenditure	301 000	297 000	303 000	304 000
Operating Profit	121 000	217 000	284 000	87 000
Financial Income	11 000	11 000	8 000	11 000
Financial Costs	0	0	0	0
Financial Balance	11 000	11 000	8 000	11 000
Earnings Before Tax	132 000	228 000	291 000	98 000
Tax	29 000	50 000	64 000	22 000
Net Income	103 000	178 000	227 000	77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 100 000	4 372 000	4 668 000	5 004 000
Total Current Assets	618 000	1 172 000	1 025 000	788 000
Total Assets	4 718 000	5 544 000	5 693 000	5 792 000
Total Retained Equity	312 000	209 000	31 000	−196 000
Total Equity	722 000	619 000	441 000	214 000
Total Long-Term Debt	3 618 000	4 587 000	4 914 000	5 240 000
Total Current Debt	379 000	338 000	339 000	339 000
Total Equity and Debt	4 718 000	5 544 000	5 693 000	5 792 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	422 000	515 000	587 000	391 000
Revenue	422 000	515 000	587 000	391 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	272 000	272 000	272 000	272 000
Impairment	0	0	0	0
Expenditure	301 000	297 000	303 000	304 000
Operating Profit	121 000	217 000	284 000	87 000
Financial Income	11 000	11 000	8 000	11 000
Financial Costs	0	0	0	0
Financial Balance	11 000	11 000	8 000	11 000
Dividends	0	0	0	0
Net Income	103 000	178 000	227 000	77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	24 000	88 000
Real Eastate	4 100 000	4 372 000	4 644 000	4 916 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 100 000	4 372 000	4 644 000	4 916 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 100 000	4 372 000	4 668 000	5 004 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	618 000	1 172 000	1 025 000	764 000
Total Current Assets	618 000	1 172 000	1 025 000	788 000
Total Assets	4 718 000	5 544 000	5 693 000	5 792 000
Total Equity	722 000	619 000	441 000	214 000
Short-Term Group Debt	2 000	0	0	0
Total Long-Term Debt	3 618 000	4 587 000	4 914 000	5 240 000
Creditors	−1 000	−1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	339 000	339 000	339 000	339 000
Total Current Debt	379 000	338 000	339 000	339 000
Total Equity and Debt	4 718 000	5 544 000	5 693 000	5 792 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,27 %	28,76 %	51,47 %	35,98 %
Debt-to-Equity Ratio	5,01	7,41	11,14	24,49
Operating Profit Margin	28,67 %	42,14 %	48,38 %	22,25 %
Current Ratio	1,63	3,47	3,02	2,32
Quick Ratio	1,63	3,47	3,02	2,32
Equity Ratio	0,15	0,11	0,08	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %