MØRE JAKT AS

6530 AVERØY

Finances

Share Ownership

Return on Equity

15,55 %

Current Ratio

0,38

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	99 000	157 000	202 000	204 000
Net Income	−65 000	−118 000	−44 000	−29 000
Total Assets	257 000	345 000	522 000	616 000
Total Equity	−418 000	−353 000	−235 000	−191 000

Income (NOK)	2022	2021	2020	2019
Revenue	99 000	157 000	202 000	204 000
Expenditure	163 000	275 000	251 000	233 000
Operating Profit	−65 000	−118 000	−49 000	−29 000
Financial Income	0	0	4 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	4 000	0
Earnings Before Tax	−65 000	−118 000	−44 000	−29 000
Tax	0	0	0	0
Net Income	−65 000	−118 000	−44 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	257 000	345 000	522 000	616 000
Total Assets	257 000	345 000	522 000	616 000
Total Retained Equity	−1 120 000	−1 055 000	−937 000	−893 000
Total Equity	−418 000	−353 000	−235 000	−191 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	676 000	698 000	757 000	806 000
Total Equity and Debt	257 000	345 000	522 000	616 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	99 000	157 000	202 000	204 000
Other Income	0	0	0	0
Revenue	99 000	157 000	202 000	204 000
Cost of Goods Sold	128 000	233 000	209 000	168 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	163 000	275 000	251 000	233 000
Operating Profit	−65 000	−118 000	−49 000	−29 000
Financial Income	0	0	4 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	4 000	0
Dividends	0	0	0	0
Net Income	−65 000	−118 000	−44 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	255 000	311 000	430 000	462 000
Total Investments	1 000	1 000	1 000	1 000
Cash, Bank	1 000	28 000	85 000	148 000
Total Current Assets	257 000	345 000	522 000	616 000
Total Assets	257 000	345 000	522 000	616 000
Total Equity	−418 000	−353 000	−235 000	−191 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	18 000	83 000	96 000
Unpaid Taxes	0	0	15 000	8 000
Dividends	0	0	0	0
Other Current Debt	669 000	680 000	660 000	703 000
Total Current Debt	676 000	698 000	757 000	806 000
Total Equity and Debt	257 000	345 000	522 000	616 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,55 %	33,43 %	18,72 %	15,18 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−65,66 %	−75,16 %	−24,26 %	−14,22 %
Current Ratio	0,38	0,49	0,69	0,76
Quick Ratio	0,61	0,89	1,6	1,79
Equity Ratio	−1,63	−1,02	−0,45	−0,31
Gross Profit Margin	−29,29 %	−48,41 %	−3,47 %	17,65 %