FIGENSCHOU ENGINEERING AS

4319 SANDNES

Finances

Return on Equity

−129,37 %

Current Ratio

1,24

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	547 000	2 574 000	2 091 000	1 546 000
Net Income	−903 000	903 000	723 000	369 000
Total Assets	1 409 000	2 639 000	2 245 000	1 851 000
Total Equity	698 000	1 601 000	1 498 000	1 454 000

Income (NOK)	2022	2021	2020	2019
Revenue	547 000	2 574 000	2 091 000	1 546 000
Expenditure	1 449 000	1 416 000	1 290 000	1 180 000
Operating Profit	−903 000	1 158 000	802 000	366 000
Financial Income	0	0	0	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	3 000
Earnings Before Tax	−903 000	1 158 000	803 000	369 000
Tax	0	255 000	80 000	0
Net Income	−903 000	903 000	723 000	369 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	585 000	105 000	114 000	91 000
Total Current Assets	824 000	2 535 000	2 132 000	1 760 000
Total Assets	1 409 000	2 639 000	2 245 000	1 851 000
Total Retained Equity	597 000	1 501 000	1 398 000	1 354 000
Total Equity	698 000	1 601 000	1 498 000	1 454 000
Total Long-Term Debt	50 000	50 000	51 000	50 000
Total Current Debt	662 000	988 000	696 000	346 000
Total Equity and Debt	1 409 000	2 639 000	2 245 000	1 851 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	547 000	2 574 000	2 091 000	1 546 000
Other Income	0	0	0	0
Revenue	547 000	2 574 000	2 091 000	1 546 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 110 000	1 105 000	1 091 000	1 005 000
Depreciation	85 000	9 000	5 000	3 000
Impairment	0	0	0	0
Expenditure	1 449 000	1 416 000	1 290 000	1 180 000
Operating Profit	−903 000	1 158 000	802 000	366 000
Financial Income	0	0	0	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	3 000
Dividends	0	800 000	679 000	0
Net Income	−903 000	903 000	723 000	369 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	494 000	14 000	23 000	0
Total Tangible Assets	494 000	14 000	23 000	0
Total Fiancial Fixed Assets	91 000	91 000	91 000	91 000
Total Fixed Assets	585 000	105 000	114 000	91 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	757 000	2 227 000	1 834 000	1 454 000
Total Current Assets	824 000	2 535 000	2 132 000	1 760 000
Total Assets	1 409 000	2 639 000	2 245 000	1 851 000
Total Equity	698 000	1 601 000	1 498 000	1 454 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 000	50 000	51 000	50 000
Creditors	11 000	2 000	0	0
Unpaid Taxes	97 000	185 000	170 000	191 000
Dividends	0	800 000	679 000	0
Other Current Debt	554 000	245 000	97 000	156 000
Total Current Debt	662 000	988 000	696 000	346 000
Total Equity and Debt	1 409 000	2 639 000	2 245 000	1 851 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−129,37 %	56,4 %	48,26 %	25,38 %
Debt-to-Equity Ratio	0,07	0,03	0,03	0,03
Operating Profit Margin	−165,08 %	44,99 %	38,35 %	23,67 %
Current Ratio	1,24	2,57	3,06	5,09
Quick Ratio	1,24	2,57	3,06	5,09
Equity Ratio	0,5	0,61	0,67	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %