ELANEL AS

3210 SANDEFJORD

Finances

Return on Equity

35,3 %

Current Ratio

0,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 013 000	10 331 000	9 287 000	7 314 000
Net Income	16 806 000	27 694 000	9 181 000	7 230 000
Total Assets	64 905 000	64 257 000	66 841 000	67 570 000
Total Equity	47 615 000	48 940 000	63 232 000	63 971 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 013 000	10 331 000	9 287 000	7 314 000
Expenditure	164 000	64 000	75 000	76 000
Operating Profit	16 849 000	10 267 000	9 212 000	7 238 000
Financial Income	43 000	17 483 000	18 000	30 000
Financial Costs	0	0	0	0
Financial Balance	43 000	17 483 000	18 000	30 000
Earnings Before Tax	16 892 000	27 750 000	9 229 000	7 268 000
Tax	86 000	56 000	49 000	38 000
Net Income	16 806 000	27 694 000	9 181 000	7 230 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 934 000	60 800 000	65 521 000	64 284 000
Total Current Assets	3 971 000	3 458 000	1 320 000	3 286 000
Total Assets	64 905 000	64 257 000	66 841 000	67 570 000
Total Retained Equity	46 086 000	48 432 000	48 480 000	42 860 000
Total Equity	47 615 000	48 940 000	63 232 000	63 971 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 291 000	15 317 000	3 609 000	3 599 000
Total Equity and Debt	64 905 000	64 257 000	66 841 000	67 570 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	17 013 000	10 331 000	9 287 000	7 314 000
Revenue	17 013 000	10 331 000	9 287 000	7 314 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	164 000	64 000	75 000	76 000
Operating Profit	16 849 000	10 267 000	9 212 000	7 238 000
Financial Income	43 000	17 483 000	18 000	30 000
Financial Costs	0	0	0	0
Financial Balance	43 000	17 483 000	18 000	30 000
Dividends	17 205 000	15 261 000	3 561 000	3 561 000
Net Income	16 806 000	27 694 000	9 181 000	7 230 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	60 934 000	60 800 000	65 521 000	64 284 000
Total Fixed Assets	60 934 000	60 800 000	65 521 000	64 284 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 971 000	3 458 000	1 320 000	3 286 000
Total Current Assets	3 971 000	3 458 000	1 320 000	3 286 000
Total Assets	64 905 000	64 257 000	66 841 000	67 570 000
Total Equity	47 615 000	48 940 000	63 232 000	63 971 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	17 205 000	15 261 000	3 561 000	3 561 000
Other Current Debt	0	0	0	0
Total Current Debt	17 291 000	15 317 000	3 609 000	3 599 000
Total Equity and Debt	64 905 000	64 257 000	66 841 000	67 570 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,3 %	56,59 %	14,52 %	11,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,04 %	99,38 %	99,19 %	98,96 %
Current Ratio	0,23	0,23	0,37	0,91
Quick Ratio	0,23	0,23	0,37	0,91
Equity Ratio	0,73	0,76	0,95	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %