SAMEIET UNGBO STRANDKANTEN A 1&2

9007 TROMSØ

Finances

Share Ownership

Return on Equity

17,57 %

Current Ratio

6,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 109 000	1 068 000	1 068 000	1 013 000
Net Income	228 000	216 000	332 000	169 000
Total Assets	1 464 000	1 210 000	1 027 000	626 000
Total Equity	1 298 000	1 071 000	854 000	522 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 109 000	1 068 000	1 068 000	1 013 000
Expenditure	898 000	854 000	738 000	846 000
Operating Profit	211 000	214 000	331 000	166 000
Financial Income	17 000	2 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	17 000	2 000	2 000	3 000
Earnings Before Tax	211 000	214 000	331 000	166 000
Tax	0	0	0	0
Net Income	228 000	216 000	332 000	169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	314 000	312 000	311 000	3 000
Total Current Assets	1 150 000	898 000	716 000	623 000
Total Assets	1 464 000	1 210 000	1 027 000	626 000
Total Retained Equity	1 071 000	854 000	522 000	353 000
Total Equity	1 298 000	1 071 000	854 000	522 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	165 000	139 000	173 000	104 000
Total Equity and Debt	1 464 000	1 210 000	1 027 000	626 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 109 000	1 068 000	1 068 000	1 013 000
Revenue	1 109 000	1 068 000	1 068 000	1 013 000
Cost of Goods Sold	0	0	0	0
Salary Costs	86 000	86 000	114 000	86 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	898 000	854 000	738 000	846 000
Operating Profit	211 000	214 000	331 000	166 000
Financial Income	17 000	2 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	17 000	2 000	2 000	3 000
Dividends	0	0	0	0
Net Income	228 000	216 000	332 000	169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 000	3 000	3 000	3 000
Total Fixed Assets	314 000	312 000	311 000	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	906 000	775 000	499 000	456 000
Total Current Assets	1 150 000	898 000	716 000	623 000
Total Assets	1 464 000	1 210 000	1 027 000	626 000
Total Equity	1 298 000	1 071 000	854 000	522 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	101 000	113 000	173 000	104 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	64 000	26 000	0	0
Total Current Debt	165 000	139 000	173 000	104 000
Total Equity and Debt	1 464 000	1 210 000	1 027 000	626 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,57 %	20,17 %	38,88 %	32,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,03 %	20,04 %	30,99 %	16,39 %
Current Ratio	6,97	6,46	4,14	5,99
Quick Ratio	6,97	6,46	4,14	5,99
Equity Ratio	0,89	0,89	0,83	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table