HAKADAL DATASMIE AS

1487 HAKADAL

Finances

Share Ownership

Return on Equity

43,75 %

Current Ratio

N/A

Debt-to-Equity Ratio

−3,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−259 000	230 000	165 000	154 000
Total Assets	1 391 000	1 624 000	1 386 000	1 207 000
Total Equity	−592 000	−333 000	−563 000	−729 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	15 000	12 000	13 000
Operating Profit	−14 000	−15 000	−12 000	−13 000
Financial Income	0	253 000	191 000	189 000
Financial Costs	246 000	8 000	14 000	22 000
Financial Balance	−246 000	245 000	177 000	167 000
Earnings Before Tax	−259 000	230 000	165 000	154 000
Tax	0	0	0	0
Net Income	−259 000	230 000	165 000	154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	829 000	1 049 000	1 247 000	1 056 000
Total Current Assets	562 000	575 000	139 000	151 000
Total Assets	1 391 000	1 624 000	1 386 000	1 207 000
Total Retained Equity	−692 000	−433 000	−663 000	−829 000
Total Equity	−592 000	−333 000	−563 000	−729 000
Total Long-Term Debt	1 983 000	1 957 000	1 950 000	1 936 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 391 000	1 624 000	1 386 000	1 207 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	15 000	12 000	13 000
Operating Profit	−14 000	−15 000	−12 000	−13 000
Financial Income	0	253 000	191 000	189 000
Financial Costs	246 000	8 000	14 000	22 000
Financial Balance	−246 000	245 000	177 000	167 000
Dividends	0	0	0	0
Net Income	−259 000	230 000	165 000	154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	829 000	1 049 000	1 247 000	1 056 000
Total Fixed Assets	829 000	1 049 000	1 247 000	1 056 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	562 000	575 000	139 000	151 000
Total Current Assets	562 000	575 000	139 000	151 000
Total Assets	1 391 000	1 624 000	1 386 000	1 207 000
Total Equity	−592 000	−333 000	−563 000	−729 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 983 000	1 957 000	1 950 000	1 936 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 391 000	1 624 000	1 386 000	1 207 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,75 %	−69,07 %	−29,31 %	−21,12 %
Debt-to-Equity Ratio	−3,35	−5,88	−3,46	−2,66
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0,43	−0,21	−0,41	−0,6
Gross Profit Margin	-	-	-	-