HYAMS 1 AS

2166 OPPAKER

Finances

Share Ownership

Return on Equity

123,08 %

Current Ratio

N/A

Debt-to-Equity Ratio

16,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	278 000	236 000	262 000	251 000
Net Income	128 000	98 000	130 000	118 000
Total Assets	1 840 000	1 840 000	1 840 000	1 991 000
Total Equity	104 000	104 000	104 000	104 000

Income (NOK)	2022	2021	2020	2019
Revenue	278 000	236 000	262 000	251 000
Expenditure	66 000	84 000	63 000	60 000
Operating Profit	212 000	152 000	198 000	191 000
Financial Income	0	0	0	0
Financial Costs	48 000	26 000	32 000	40 000
Financial Balance	−48 000	−26 000	−32 000	−40 000
Earnings Before Tax	164 000	126 000	167 000	151 000
Tax	36 000	28 000	37 000	33 000
Net Income	128 000	98 000	130 000	118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 833 000	1 833 000	1 833 000	1 833 000
Total Current Assets	7 000	7 000	7 000	157 000
Total Assets	1 840 000	1 840 000	1 840 000	1 991 000
Total Retained Equity	3 000	3 000	3 000	3 000
Total Equity	104 000	104 000	104 000	104 000
Total Long-Term Debt	1 736 000	1 736 000	1 736 000	1 736 000
Total Current Debt	0	0	0	150 000
Total Equity and Debt	1 840 000	1 840 000	1 840 000	1 991 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	251 000
Other Income	278 000	236 000	262 000	0
Revenue	278 000	236 000	262 000	251 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	66 000	84 000	63 000	60 000
Operating Profit	212 000	152 000	198 000	191 000
Financial Income	0	0	0	0
Financial Costs	48 000	26 000	32 000	40 000
Financial Balance	−48 000	−26 000	−32 000	−40 000
Dividends	0	0	0	117 000
Net Income	128 000	98 000	130 000	118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 833 000	1 833 000	1 833 000	1 833 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 833 000	1 833 000	1 833 000	1 833 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 833 000	1 833 000	1 833 000	1 833 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	7 000	7 000	7 000	157 000
Total Assets	1 840 000	1 840 000	1 840 000	1 991 000
Total Equity	104 000	104 000	104 000	104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 736 000	1 736 000	1 736 000	1 736 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	117 000
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	150 000
Total Equity and Debt	1 840 000	1 840 000	1 840 000	1 991 000

Financial indicators	2022	2021	2020	2019
Return on Equity	123,08 %	94,23 %	125 %	113,46 %
Debt-to-Equity Ratio	16,69	16,69	16,69	16,69
Operating Profit Margin	76,26 %	64,41 %	75,57 %	76,1 %
Current Ratio	-	-	-	1,05
Quick Ratio	-	-	-	1,05
Equity Ratio	0,06	0,06	0,06	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %