PMI EIENDOM OSLO AS

1081 OSLO

Finances

Share Ownership

Return on Equity

8,83 %

Current Ratio

3,25

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 478 000	3 198 000	3 145 000	3 064 000
Net Income	1 397 000	1 283 000	1 280 000	1 184 000
Total Assets	16 549 000	15 657 000	18 048 000	16 885 000
Total Equity	15 828 000	14 431 000	13 148 000	11 869 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 478 000	3 198 000	3 145 000	3 064 000
Expenditure	1 687 000	1 476 000	1 385 000	1 429 000
Operating Profit	1 791 000	1 721 000	1 760 000	1 635 000
Financial Income	6 000	6 000	7 000	41 000
Financial Costs	6 000	82 000	126 000	159 000
Financial Balance	0	−76 000	−119 000	−118 000
Earnings Before Tax	1 791 000	1 645 000	1 640 000	1 518 000
Tax	394 000	362 000	361 000	334 000
Net Income	1 397 000	1 283 000	1 280 000	1 184 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 876 000	15 315 000	15 915 000	16 336 000
Total Current Assets	1 673 000	343 000	2 133 000	549 000
Total Assets	16 549 000	15 657 000	18 048 000	16 885 000
Total Retained Equity	7 228 000	5 831 000	4 548 000	3 269 000
Total Equity	15 828 000	14 431 000	13 148 000	11 869 000
Total Long-Term Debt	205 000	826 000	4 231 000	4 534 000
Total Current Debt	515 000	400 000	669 000	482 000
Total Equity and Debt	16 549 000	15 657 000	18 048 000	16 885 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	53 000	0
Other Income	3 478 000	3 198 000	3 092 000	3 064 000
Revenue	3 478 000	3 198 000	3 145 000	3 064 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	625 000	622 000	619 000	612 000
Impairment	0	0	0	0
Expenditure	1 687 000	1 476 000	1 385 000	1 429 000
Operating Profit	1 791 000	1 721 000	1 760 000	1 635 000
Financial Income	6 000	6 000	7 000	41 000
Financial Costs	6 000	82 000	126 000	159 000
Financial Balance	0	−76 000	−119 000	−118 000
Dividends	0	0	0	0
Net Income	1 397 000	1 283 000	1 280 000	1 184 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 876 000	15 315 000	15 915 000	16 336 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 876 000	15 315 000	15 915 000	16 336 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 876 000	15 315 000	15 915 000	16 336 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 568 000	312 000	2 034 000	502 000
Total Current Assets	1 673 000	343 000	2 133 000	549 000
Total Assets	16 549 000	15 657 000	18 048 000	16 885 000
Total Equity	15 828 000	14 431 000	13 148 000	11 869 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	205 000	826 000	4 231 000	4 534 000
Creditors	115 000	25 000	244 000	140 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	11 000	71 000	19 000
Total Current Debt	515 000	400 000	669 000	482 000
Total Equity and Debt	16 549 000	15 657 000	18 048 000	16 885 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,83 %	8,89 %	9,74 %	9,98 %
Debt-to-Equity Ratio	0,01	0,06	0,32	0,38
Operating Profit Margin	51,5 %	53,81 %	55,96 %	53,36 %
Current Ratio	3,25	0,86	3,19	1,14
Quick Ratio	3,25	0,86	3,19	1,14
Equity Ratio	0,96	0,92	0,73	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %