ADVOKATFIRMAET JONASSEN AS

0159 OSLO

Finances

Share Ownership

Return on Equity

14,76 %

Current Ratio

4,51

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 265 000	1 525 000	1 126 000	1 004 000
Net Income	231 000	453 000	187 000	38 000
Total Assets	2 227 000	2 356 000	1 885 000	1 230 000
Total Equity	1 565 000	1 433 000	980 000	794 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 265 000	1 525 000	1 126 000	1 004 000
Expenditure	955 000	937 000	881 000	950 000
Operating Profit	310 000	588 000	245 000	54 000
Financial Income	0	15 000	0	1 000
Financial Costs	14 000	15 000	6 000	6 000
Financial Balance	−14 000	0	−6 000	−5 000
Earnings Before Tax	296 000	589 000	239 000	49 000
Tax	65 000	135 000	53 000	11 000
Net Income	231 000	453 000	187 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 234 000	1 620 000	1 032 000	437 000
Total Current Assets	993 000	736 000	853 000	794 000
Total Assets	2 227 000	2 356 000	1 885 000	1 230 000
Total Retained Equity	1 465 000	1 333 000	880 000	694 000
Total Equity	1 565 000	1 433 000	980 000	794 000
Total Long-Term Debt	442 000	541 000	452 000	209 000
Total Current Debt	220 000	381 000	453 000	227 000
Total Equity and Debt	2 227 000	2 356 000	1 885 000	1 230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	941 000	1 391 000	985 000	1 280 000
Other Income	324 000	134 000	141 000	−276 000
Revenue	1 265 000	1 525 000	1 126 000	1 004 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	23 000	15 000	15 000
Depreciation	266 000	216 000	188 000	101 000
Impairment	0	0	0	0
Expenditure	955 000	937 000	881 000	950 000
Operating Profit	310 000	588 000	245 000	54 000
Financial Income	0	15 000	0	1 000
Financial Costs	14 000	15 000	6 000	6 000
Financial Balance	−14 000	0	−6 000	−5 000
Dividends	100 000	0	0	0
Net Income	231 000	453 000	187 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	158 000	288 000	297 000	121 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 076 000	1 333 000	736 000	316 000
Total Tangible Assets	1 234 000	1 620 000	1 032 000	437 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 234 000	1 620 000	1 032 000	437 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	591 000	724 000	696 000	750 000
Total Current Assets	993 000	736 000	853 000	794 000
Total Assets	2 227 000	2 356 000	1 885 000	1 230 000
Total Equity	1 565 000	1 433 000	980 000	794 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	442 000	541 000	452 000	209 000
Creditors	11 000	12 000	65 000	2 000
Unpaid Taxes	20 000	60 000	87 000	−3 000
Dividends	100 000	0	0	0
Other Current Debt	0	234 000	237 000	190 000
Total Current Debt	220 000	381 000	453 000	227 000
Total Equity and Debt	2 227 000	2 356 000	1 885 000	1 230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,76 %	31,61 %	19,08 %	4,79 %
Debt-to-Equity Ratio	0,28	0,38	0,46	0,26
Operating Profit Margin	24,51 %	38,56 %	21,76 %	5,38 %
Current Ratio	4,51	1,93	1,88	3,5
Quick Ratio	4,51	1,93	1,88	3,5
Equity Ratio	0,7	0,61	0,52	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %