NEDRE EIKER HÅNDVERKERFORENINGS STIFTELSE

3050 MJØNDALEN

Finances

Share Ownership

Return on Equity

1,73 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 000	15 000	15 000	15 000
Net Income	10 000	9 000	10 000	10 000
Total Assets	577 000	567 000	558 000	548 000
Total Equity	577 000	567 000	558 000	548 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 000	15 000	15 000	15 000
Expenditure	6 000	6 000	5 000	5 000
Operating Profit	10 000	9 000	10 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	10 000	9 000	10 000	10 000
Tax	0	0	0	0
Net Income	10 000	9 000	10 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	577 000	567 000	558 000	548 000
Total Assets	577 000	567 000	558 000	548 000
Total Retained Equity	577 000	567 000	558 000	548 000
Total Equity	577 000	567 000	558 000	548 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	577 000	567 000	558 000	548 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	15 000	0	0
Other Income	16 000	0	15 000	15 000
Revenue	16 000	15 000	15 000	15 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	6 000	5 000	5 000
Operating Profit	10 000	9 000	10 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	10 000	9 000	10 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	577 000	567 000	558 000	548 000
Total Current Assets	577 000	567 000	558 000	548 000
Total Assets	577 000	567 000	558 000	548 000
Total Equity	577 000	567 000	558 000	548 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	577 000	567 000	558 000	548 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,73 %	1,59 %	1,79 %	1,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,5 %	60 %	66,67 %	66,67 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %