OLE JULLUMSGATE BORETTSLAG

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

11,35 %

Current Ratio

8,16

Debt-to-Equity Ratio

6,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	552 000	537 000	521 000	525 000
Net Income	183 000	172 000	188 000	135 000
Total Assets	11 450 000	11 596 000	11 595 000	11 543 000
Total Equity	1 612 000	1 430 000	1 257 000	1 069 000

Income (NOK)	2022	2021	2020	2019
Revenue	552 000	537 000	521 000	525 000
Expenditure	307 000	319 000	276 000	313 000
Operating Profit	245 000	218 000	245 000	212 000
Financial Income	6 000	3 000	5 000	6 000
Financial Costs	68 000	49 000	63 000	83 000
Financial Balance	−62 000	−46 000	−58 000	−77 000
Earnings Before Tax	183 000	172 000	188 000	135 000
Tax	0	0	0	0
Net Income	183 000	172 000	188 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 197 000	11 197 000	11 197 000	11 197 000
Total Current Assets	253 000	400 000	399 000	347 000
Total Assets	11 450 000	11 596 000	11 595 000	11 543 000
Total Retained Equity	1 612 000	1 429 000	1 256 000	1 069 000
Total Equity	1 612 000	1 430 000	1 257 000	1 069 000
Total Long-Term Debt	9 807 000	10 143 000	10 308 000	10 440 000
Total Current Debt	31 000	23 000	30 000	34 000
Total Equity and Debt	11 450 000	11 596 000	11 595 000	11 543 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	552 000	537 000	521 000	525 000
Revenue	552 000	537 000	521 000	525 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	10 000	9 000	9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	307 000	319 000	276 000	313 000
Operating Profit	245 000	218 000	245 000	212 000
Financial Income	6 000	3 000	5 000	6 000
Financial Costs	68 000	49 000	63 000	83 000
Financial Balance	−62 000	−46 000	−58 000	−77 000
Dividends	0	0	0	0
Net Income	183 000	172 000	188 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 196 000	11 196 000	11 196 000	11 196 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 196 000	11 196 000	11 196 000	11 196 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	11 197 000	11 197 000	11 197 000	11 197 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	222 000	376 000	375 000	325 000
Total Current Assets	253 000	400 000	399 000	347 000
Total Assets	11 450 000	11 596 000	11 595 000	11 543 000
Total Equity	1 612 000	1 430 000	1 257 000	1 069 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 807 000	10 143 000	10 308 000	10 440 000
Creditors	31 000	23 000	30 000	34 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	31 000	23 000	30 000	34 000
Total Equity and Debt	11 450 000	11 596 000	11 595 000	11 543 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,35 %	12,03 %	14,96 %	12,63 %
Debt-to-Equity Ratio	6,08	7,09	8,2	9,77
Operating Profit Margin	44,38 %	40,6 %	47,02 %	40,38 %
Current Ratio	8,16	17,39	13,3	10,21
Quick Ratio	8,16	17,39	13,3	10,21
Equity Ratio	0,14	0,12	0,11	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %