company

SAMEIET VESTLISLETTA HUSEIERLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

−7,26 %

Current Ratio

3,59

Debt-to-Equity Ratio

0

Key figures (NOK)	2014	2013	2012	2011
Revenue	1 694 000	1 571 000	1 444 000	1 358 000
Net Income	−77 000	−245 000	258 000	50 000
Total Assets	1 466 000	1 308 000	1 571 000	1 256 000
Total Equity	1 061 000	1 138 000	1 382 000	1 124 000

Income (NOK)	2014	2013	2012	2011
Revenue	1 694 000	1 571 000	1 444 000	1 358 000
Expenditure	1 803 000	1 857 000	1 223 000	1 339 000
Operating Profit	−109 000	−285 000	220 000	19 000
Financial Income	32 000	41 000	39 000	31 000
Financial Costs	0	0	1 000	1 000
Financial Balance	32 000	41 000	38 000	30 000
Earnings Before Tax	−77 000	−245 000	258 000	50 000
Tax	0	0	0	0
Net Income	−77 000	−245 000	258 000	50 000

Balance (NOK)	2014	2013	2012	2011
Total Fixed Assets	8 000	1 062 000	984 000	771 000
Total Current Assets	1 458 000	245 000	587 000	485 000
Total Assets	1 466 000	1 308 000	1 571 000	1 256 000
Total Retained Equity	1 061 000	1 138 000	1 382 000	1 124 000
Total Equity	1 061 000	1 138 000	1 382 000	1 124 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	406 000	170 000	189 000	131 000
Total Equity and Debt	1 466 000	1 308 000	1 571 000	1 256 000

Cash flow (NOK)	2014	2013	2012	2011
Sales Income	0	0	0	0
Other Income	1 694 000	1 571 000	1 444 000	1 358 000
Revenue	1 694 000	1 571 000	1 444 000	1 358 000
Cost of Goods Sold	0	3 000	0	1 000
Salary Costs	91 000	72 000	69 000	68 000
Depreciation	4 000	4 000	4 000	0
Impairment	0	0	0	0
Expenditure	1 803 000	1 857 000	1 223 000	1 339 000
Operating Profit	−109 000	−285 000	220 000	19 000
Financial Income	32 000	41 000	39 000	31 000
Financial Costs	0	0	1 000	1 000
Financial Balance	32 000	41 000	38 000	30 000
Dividends	0	0	0	0
Net Income	−77 000	−245 000	258 000	50 000

Balance details (NOK)	2014	2013	2012	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	12 000	16 000	0
Total Tangible Assets	8 000	12 000	16 000	0
Total Fiancial Fixed Assets	0	1 050 000	968 000	771 000
Total Fixed Assets	8 000	1 062 000	984 000	771 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 296 000	224 000	570 000	477 000
Total Current Assets	1 458 000	245 000	587 000	485 000
Total Assets	1 466 000	1 308 000	1 571 000	1 256 000
Total Equity	1 061 000	1 138 000	1 382 000	1 124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	336 000	107 000	110 000	88 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	70 000	63 000	79 000	44 000
Total Current Debt	406 000	170 000	189 000	131 000
Total Equity and Debt	1 466 000	1 308 000	1 571 000	1 256 000

Financial indicators	2014	2013	2012	2011
Return on Equity	−7,26 %	−21,53 %	18,67 %	4,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,43 %	−18,14 %	15,24 %	1,4 %
Current Ratio	3,59	1,44	3,11	3,7
Quick Ratio	3,59	1,44	3,11	3,7
Equity Ratio	0,72	0,87	0,88	0,89
Gross Profit Margin	100 %	99,81 %	100 %	99,93 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English