ARTIGE INNSLAG AS

1462 FJELLHAMAR

Finances

Share Ownership

Return on Equity

25,11 %

Current Ratio

0,18

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	304 000	353 000	162 000	557 000
Net Income	−110 000	136 000	−22 000	−47 000
Total Assets	96 000	187 000	35 000	83 000
Total Equity	−438 000	−328 000	−465 000	−443 000

Income (NOK)	2022	2021	2020	2019
Revenue	304 000	353 000	162 000	557 000
Expenditure	413 000	200 000	183 000	604 000
Operating Profit	−110 000	152 000	−22 000	−47 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−110 000	153 000	−22 000	−47 000
Tax	0	16 000	0	0
Net Income	−110 000	136 000	−22 000	−47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	96 000	187 000	35 000	83 000
Total Assets	96 000	187 000	35 000	83 000
Total Retained Equity	−538 000	−428 000	−565 000	−543 000
Total Equity	−438 000	−328 000	−465 000	−443 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	534 000	515 000	500 000	526 000
Total Equity and Debt	96 000	187 000	35 000	83 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	304 000	223 000	162 000	557 000
Other Income	0	130 000	0	0
Revenue	304 000	353 000	162 000	557 000
Cost of Goods Sold	0	0	0	0
Salary Costs	287 000	1 000	75 000	519 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	413 000	200 000	183 000	604 000
Operating Profit	−110 000	152 000	−22 000	−47 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−110 000	136 000	−22 000	−47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	201 000	50 000	68 000
Total Current Assets	96 000	187 000	35 000	83 000
Total Assets	96 000	187 000	35 000	83 000
Total Equity	−438 000	−328 000	−465 000	−443 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	54 000	54 000	54 000	54 000
Unpaid Taxes	0	0	1 000	35 000
Dividends	0	0	0	0
Other Current Debt	480 000	443 000	443 000	435 000
Total Current Debt	534 000	515 000	500 000	526 000
Total Equity and Debt	96 000	187 000	35 000	83 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,11 %	−41,46 %	4,73 %	10,61 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−36,18 %	43,06 %	−13,58 %	−8,44 %
Current Ratio	0,18	0,36	0,07	0,16
Quick Ratio	0,18	0,36	0,07	0,16
Equity Ratio	−4,56	−1,75	−13,29	−5,34
Gross Profit Margin	100 %	100 %	100 %	100 %