EIDSVOLL UTVIKLING AS

2013 SKJETTEN

Finances

Share Ownership

Return on Equity

43,85 %

Current Ratio

0,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 675 000	0	0	0
Net Income	285 000	−1 000	−1 000	0
Total Assets	1 019 000	524 000	524 000	525 000
Total Equity	650 000	522 000	522 000	523 000

Income (NOK)	2022	2021	2020
Revenue	13 675 000	0	0
Expenditure	13 346 000	1 000	1 000
Operating Profit	330 000	−1 000	−1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	329 000	−1 000	−1 000
Tax	44 000	0	0
Net Income	285 000	−1 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	873 000	489 000	489 000	489 000
Total Current Assets	145 000	35 000	36 000	36 000
Total Assets	1 019 000	524 000	524 000	525 000
Total Retained Equity	0	−128 000	−128 000	−127 000
Total Equity	650 000	522 000	522 000	523 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	369 000	2 000	2 000	2 000
Total Equity and Debt	1 019 000	524 000	524 000	525 000

Cash flow (NOK)	2022	2021	2020
Sales Income	13 675 000	0	0
Other Income	0	0	0
Revenue	13 675 000	0	0
Cost of Goods Sold	13 347 000	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	13 346 000	1 000	1 000
Operating Profit	330 000	−1 000	−1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	285 000	−1 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 000	489 000	489 000	489 000
Machinery and Plant Facilities	857 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	873 000	489 000	489 000	489 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	873 000	489 000	489 000	489 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	145 000	35 000	36 000	36 000
Total Assets	1 019 000	524 000	524 000	525 000
Total Equity	650 000	522 000	522 000	523 000
Short-Term Group Debt	355 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	2 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	369 000	2 000	2 000	2 000
Total Equity and Debt	1 019 000	524 000	524 000	525 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,85 %	−0,19 %	−0,19 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,41 %	-	-	-
Current Ratio	0,39	17,5	18	18
Quick Ratio	0,39	17,5	18	18
Equity Ratio	0,64	1	1	1
Gross Profit Margin	2,4 %	-	-	-