SOLA PIZZA AS

4050 SOLA

Finances

Share Ownership

Return on Equity

299,44 %

Current Ratio

0,75

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 234 000	12 396 000	12 966 000	13 976 000
Net Income	1 078 000	1 207 000	1 425 000	1 706 000
Total Assets	3 143 000	3 292 000	3 451 000	4 040 000
Total Equity	360 000	382 000	376 000	351 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 234 000	12 396 000	12 966 000	13 976 000
Expenditure	11 848 000	10 848 000	11 138 000	11 780 000
Operating Profit	1 386 000	1 548 000	1 827 000	2 195 000
Financial Income	0	0	0	0
Financial Costs	4 000	1 000	1 000	7 000
Financial Balance	−4 000	−1 000	−1 000	−7 000
Earnings Before Tax	1 382 000	1 547 000	1 827 000	2 188 000
Tax	304 000	340 000	402 000	482 000
Net Income	1 078 000	1 207 000	1 425 000	1 706 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 068 000	1 228 000	1 408 000	1 620 000
Total Current Assets	2 075 000	2 063 000	2 043 000	2 421 000
Total Assets	3 143 000	3 292 000	3 451 000	4 040 000
Total Retained Equity	10 000	32 000	26 000	1 000
Total Equity	360 000	382 000	376 000	351 000
Total Long-Term Debt	4 000	3 000	0	0
Total Current Debt	2 779 000	2 906 000	3 075 000	3 689 000
Total Equity and Debt	3 143 000	3 292 000	3 451 000	4 040 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 230 000	12 390 000	12 961 000	13 976 000
Other Income	3 000	6 000	5 000	0
Revenue	13 234 000	12 396 000	12 966 000	13 976 000
Cost of Goods Sold	4 023 000	3 560 000	3 797 000	4 114 000
Salary Costs	4 459 000	4 243 000	4 381 000	4 597 000
Depreciation	198 000	193 000	206 000	177 000
Impairment	0	0	0	0
Expenditure	11 848 000	10 848 000	11 138 000	11 780 000
Operating Profit	1 386 000	1 548 000	1 827 000	2 195 000
Financial Income	0	0	0	0
Financial Costs	4 000	1 000	1 000	7 000
Financial Balance	−4 000	−1 000	−1 000	−7 000
Dividends	1 100 000	1 200 000	1 400 000	1 775 000
Net Income	1 078 000	1 207 000	1 425 000	1 706 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	2 000	12 000
Real Eastate	659 000	775 000	892 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	409 000	453 000	515 000	1 608 000
Total Tangible Assets	1 068 000	1 228 000	1 407 000	1 608 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 068 000	1 228 000	1 408 000	1 620 000
Stock	208 000	153 000	158 000	123 000
Total Investments	0	0	0	0
Cash, Bank	1 567 000	1 632 000	1 662 000	2 202 000
Total Current Assets	2 075 000	2 063 000	2 043 000	2 421 000
Total Assets	3 143 000	3 292 000	3 451 000	4 040 000
Total Equity	360 000	382 000	376 000	351 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	3 000	0	0
Creditors	652 000	684 000	575 000	694 000
Unpaid Taxes	314 000	236 000	280 000	363 000
Dividends	1 100 000	1 200 000	1 400 000	1 775 000
Other Current Debt	410 000	451 000	428 000	387 000
Total Current Debt	2 779 000	2 906 000	3 075 000	3 689 000
Total Equity and Debt	3 143 000	3 292 000	3 451 000	4 040 000

Financial indicators	2022	2021	2020	2019
Return on Equity	299,44 %	315,97 %	378,99 %	486,04 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	10,47 %	12,49 %	14,09 %	15,71 %
Current Ratio	0,75	0,71	0,66	0,66
Quick Ratio	0,81	0,75	0,7	0,68
Equity Ratio	0,11	0,12	0,11	0,09
Gross Profit Margin	69,6 %	71,28 %	70,72 %	70,56 %