ELSE OG PETER VOGTS LEGAT

0367 OSLO

Finances

Share Ownership

Return on Equity

−8,87 %

Current Ratio

530,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−564 000	1 568 000	68 000	701 000
Total Assets	6 370 000	7 312 000	5 950 000	6 333 000
Total Equity	6 358 000	7 272 000	5 944 000	6 326 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	95 000	98 000	97 000	97 000
Operating Profit	−96 000	−99 000	−97 000	−97 000
Financial Income	197 000	1 673 000	171 000	805 000
Financial Costs	653 000	0	0	0
Financial Balance	−456 000	1 673 000	171 000	805 000
Earnings Before Tax	−552 000	1 574 000	74 000	708 000
Tax	12 000	6 000	6 000	7 000
Net Income	−564 000	1 568 000	68 000	701 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 370 000	7 312 000	5 950 000	6 333 000
Total Assets	6 370 000	7 312 000	5 950 000	6 333 000
Total Retained Equity	6 258 000	7 172 000	5 844 000	6 226 000
Total Equity	6 358 000	7 272 000	5 944 000	6 326 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	41 000	6 000	7 000
Total Equity and Debt	6 370 000	7 312 000	5 950 000	6 333 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	66 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	95 000	98 000	97 000	97 000
Operating Profit	−96 000	−99 000	−97 000	−97 000
Financial Income	197 000	1 673 000	171 000	805 000
Financial Costs	653 000	0	0	0
Financial Balance	−456 000	1 673 000	171 000	805 000
Dividends	0	0	0	0
Net Income	−564 000	1 568 000	68 000	701 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	6 272 000	7 152 000	5 829 000	6 259 000
Cash, Bank	96 000	159 000	121 000	74 000
Total Current Assets	6 370 000	7 312 000	5 950 000	6 333 000
Total Assets	6 370 000	7 312 000	5 950 000	6 333 000
Total Equity	6 358 000	7 272 000	5 944 000	6 326 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	0	0
Unpaid Taxes	0	32 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	12 000	41 000	6 000	7 000
Total Equity and Debt	6 370 000	7 312 000	5 950 000	6 333 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,87 %	21,56 %	1,14 %	11,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	530,83	178,34	991,67	904,71
Quick Ratio	530,83	178,34	991,67	904,71
Equity Ratio	1	0,99	1	1
Gross Profit Margin	-	-	-	-