SCHRIWER EIENDOM ANS

3717 SKIEN

Finances

Return on Equity

−276,72 %

Current Ratio

1,04

Debt-to-Equity Ratio

−6,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 637 000	1 502 000	1 423 000	1 353 000
Net Income	725 000	705 000	653 000	643 000
Total Assets	1 878 000	1 638 000	1 844 000	235 000
Total Equity	−262 000	−667 000	−662 000	−735 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 637 000	1 502 000	1 423 000	1 353 000
Expenditure	824 000	725 000	732 000	661 000
Operating Profit	813 000	776 000	691 000	691 000
Financial Income	0	1 000	0	0
Financial Costs	88 000	73 000	38 000	48 000
Financial Balance	−88 000	−72 000	−38 000	−48 000
Earnings Before Tax	725 000	705 000	653 000	643 000
Tax	0	0	0	0
Net Income	725 000	705 000	653 000	643 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 374 000	1 169 000	1 008 000	146 000
Total Current Assets	504 000	469 000	836 000	89 000
Total Assets	1 878 000	1 638 000	1 844 000	235 000
Total Retained Equity	−262 000	−667 000	−662 000	−735 000
Total Equity	−262 000	−667 000	−662 000	−735 000
Total Long-Term Debt	1 656 000	1 863 000	2 070 000	970 000
Total Current Debt	484 000	442 000	436 000	0
Total Equity and Debt	1 878 000	1 638 000	1 844 000	235 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 637 000	1 502 000	1 423 000	1 353 000
Revenue	1 637 000	1 502 000	1 423 000	1 353 000
Cost of Goods Sold	0	0	0	0
Salary Costs	315 000	310 000	339 000	251 000
Depreciation	7 000	7 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	824 000	725 000	732 000	661 000
Operating Profit	813 000	776 000	691 000	691 000
Financial Income	0	1 000	0	0
Financial Costs	88 000	73 000	38 000	48 000
Financial Balance	−88 000	−72 000	−38 000	−48 000
Dividends	0	0	0	0
Net Income	725 000	705 000	653 000	643 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	119 000	126 000	133 000	141 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	119 000	126 000	133 000	141 000
Total Fiancial Fixed Assets	1 255 000	1 043 000	875 000	5 000
Total Fixed Assets	1 374 000	1 169 000	1 008 000	146 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	43 000	423 000	89 000
Total Current Assets	504 000	469 000	836 000	89 000
Total Assets	1 878 000	1 638 000	1 844 000	235 000
Total Equity	−262 000	−667 000	−662 000	−735 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 656 000	1 863 000	2 070 000	970 000
Creditors	−3 000	3 000	4 000	0
Unpaid Taxes	110 000	104 000	103 000	0
Dividends	0	0	0	0
Other Current Debt	378 000	334 000	328 000	0
Total Current Debt	484 000	442 000	436 000	0
Total Equity and Debt	1 878 000	1 638 000	1 844 000	235 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−276,72 %	−105,7 %	−98,64 %	−87,48 %
Debt-to-Equity Ratio	−6,32	−2,79	−3,13	−1,32
Operating Profit Margin	49,66 %	51,66 %	48,56 %	51,07 %
Current Ratio	1,04	1,06	1,92	-
Quick Ratio	1,04	1,06	1,92	-
Equity Ratio	−0,14	−0,41	−0,36	−3,13
Gross Profit Margin	100 %	100 %	100 %	100 %