PINJONG AS

0257 OSLO

Finances

Return on Equity

7,37 %

Current Ratio

3,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	74 991 000	64 807 000	93 029 000	4 791 000
Total Assets	1 062 888 000	1 044 429 000	1 000 507 000	944 309 000
Total Equity	1 017 378 000	942 387 000	976 577 000	903 548 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	285 000	266 000	161 000	250 000
Operating Profit	−285 000	−266 000	−161 000	−250 000
Financial Income	75 914 000	65 119 000	94 041 000	5 872 000
Financial Costs	639 000	45 000	0	0
Financial Balance	75 275 000	65 074 000	94 041 000	5 872 000
Earnings Before Tax	74 991 000	64 807 000	93 880 000	5 622 000
Tax	0	0	850 000	830 000
Net Income	74 991 000	64 807 000	93 029 000	4 791 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	908 989 000	908 989 000	909 954 000	903 108 000
Total Current Assets	153 899 000	135 440 000	90 554 000	41 201 000
Total Assets	1 062 888 000	1 044 429 000	1 000 507 000	944 309 000
Total Retained Equity	836 339 000	761 348 000	752 540 000	679 511 000
Total Equity	1 017 378 000	942 387 000	976 577 000	903 548 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	45 511 000	102 042 000	23 930 000	40 762 000
Total Equity and Debt	1 062 888 000	1 044 429 000	1 000 507 000	944 309 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	285 000	266 000	161 000	250 000
Operating Profit	−285 000	−266 000	−161 000	−250 000
Financial Income	75 914 000	65 119 000	94 041 000	5 872 000
Financial Costs	639 000	45 000	0	0
Financial Balance	75 275 000	65 074 000	94 041 000	5 872 000
Dividends	0	98 998 000	20 000 000	50 000 000
Net Income	74 991 000	64 807 000	93 029 000	4 791 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	908 989 000	908 989 000	909 954 000	903 108 000
Total Fixed Assets	908 989 000	908 989 000	909 954 000	903 108 000
Stock	0	0	0	0
Total Investments	29 000	50 000	24 000	9 000
Cash, Bank	78 871 000	70 390 000	40 530 000	41 170 000
Total Current Assets	153 899 000	135 440 000	90 554 000	41 201 000
Total Assets	1 062 888 000	1 044 429 000	1 000 507 000	944 309 000
Total Equity	1 017 378 000	942 387 000	976 577 000	903 548 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	149 000	87 000	65 000	147 000
Unpaid Taxes	0	0	0	0
Dividends	0	98 998 000	20 000 000	50 000 000
Other Current Debt	45 362 000	45 955 000	3 866 000	5 615 000
Total Current Debt	45 511 000	102 042 000	23 930 000	40 762 000
Total Equity and Debt	1 062 888 000	1 044 429 000	1 000 507 000	944 309 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,37 %	6,88 %	9,53 %	0,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,38	1,33	3,78	1,01
Quick Ratio	3,38	1,33	3,78	1,01
Equity Ratio	0,96	0,9	0,98	0,96
Gross Profit Margin	-	-	-	-