RYDNING EIENDOM AS

9303 SILSAND

Finances

Share Ownership

Return on Equity

4,52 %

Current Ratio

0,09

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	360 000	436 000	309 000	452 000
Net Income	107 000	55 000	46 000	125 000
Total Assets	3 680 000	3 743 000	3 809 000	3 951 000
Total Equity	2 367 000	2 503 000	2 448 000	2 402 000

Income (NOK)	2022	2021	2020	2019
Revenue	360 000	436 000	309 000	452 000
Expenditure	190 000	335 000	193 000	231 000
Operating Profit	170 000	101 000	116 000	222 000
Financial Income	0	0	0	0
Financial Costs	34 000	31 000	57 000	51 000
Financial Balance	−34 000	−31 000	−57 000	−51 000
Earnings Before Tax	137 000	71 000	59 000	171 000
Tax	30 000	16 000	13 000	45 000
Net Income	107 000	55 000	46 000	125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 618 000	3 694 000	3 770 000	3 845 000
Total Current Assets	62 000	49 000	40 000	106 000
Total Assets	3 680 000	3 743 000	3 809 000	3 951 000
Total Retained Equity	1 117 000	1 253 000	1 198 000	1 152 000
Total Equity	2 367 000	2 503 000	2 448 000	2 402 000
Total Long-Term Debt	620 000	875 000	1 115 000	1 358 000
Total Current Debt	693 000	346 000	246 000	137 000
Total Equity and Debt	3 680 000	3 743 000	3 809 000	3 951 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	360 000	436 000	309 000	452 000
Revenue	360 000	436 000	309 000	452 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	76 000	76 000	76 000	76 000
Impairment	0	0	0	0
Expenditure	190 000	335 000	193 000	231 000
Operating Profit	170 000	101 000	116 000	222 000
Financial Income	0	0	0	0
Financial Costs	34 000	31 000	57 000	51 000
Financial Balance	−34 000	−31 000	−57 000	−51 000
Dividends	0	0	0	0
Net Income	107 000	55 000	46 000	125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 230 000	2 306 000	2 382 000	2 457 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 230 000	2 306 000	2 382 000	2 457 000
Total Fiancial Fixed Assets	1 388 000	1 388 000	1 388 000	1 388 000
Total Fixed Assets	3 618 000	3 694 000	3 770 000	3 845 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	10 000	0	0
Total Current Assets	62 000	49 000	40 000	106 000
Total Assets	3 680 000	3 743 000	3 809 000	3 951 000
Total Equity	2 367 000	2 503 000	2 448 000	2 402 000
Short-Term Group Debt	311 000	0	0	0
Total Long-Term Debt	620 000	875 000	1 115 000	1 358 000
Creditors	18 000	8 000	20 000	23 000
Unpaid Taxes	0	0	−4 000	0
Dividends	0	0	0	0
Other Current Debt	364 000	292 000	126 000	0
Total Current Debt	693 000	346 000	246 000	137 000
Total Equity and Debt	3 680 000	3 743 000	3 809 000	3 951 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,52 %	2,2 %	1,88 %	5,2 %
Debt-to-Equity Ratio	0,26	0,35	0,46	0,57
Operating Profit Margin	47,22 %	23,17 %	37,54 %	49,12 %
Current Ratio	0,09	0,14	0,16	0,77
Quick Ratio	0,09	0,14	0,16	0,77
Equity Ratio	0,64	0,67	0,64	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %