DEAS EIENDOMSFOND HJEMMEL AS

0255 OSLO

Finances

Return on Equity

−12,82 %

Current Ratio

6,77

Debt-to-Equity Ratio

14,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−10 000	−16 000	−3 000	−10 000
Total Assets	1 200 000	1 210 000	1 410 000	1 414 000
Total Equity	78 000	88 000	36 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	5 000	0	8 000
Operating Profit	−10 000	−5 000	0	−8 000
Financial Income	0	0	0	0
Financial Costs	4 000	16 000	4 000	5 000
Financial Balance	−4 000	−16 000	−4 000	−5 000
Earnings Before Tax	−13 000	−21 000	−4 000	−13 000
Tax	−3 000	−5 000	−1 000	−3 000
Net Income	−10 000	−16 000	−3 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 112 000	1 109 000	1 337 000	1 336 000
Total Current Assets	88 000	101 000	74 000	78 000
Total Assets	1 200 000	1 210 000	1 410 000	1 414 000
Total Retained Equity	−21 000	−11 000	6 000	9 000
Total Equity	78 000	88 000	36 000	39 000
Total Long-Term Debt	1 109 000	1 109 000	1 362 000	1 362 000
Total Current Debt	13 000	13 000	13 000	13 000
Total Equity and Debt	1 200 000	1 210 000	1 410 000	1 414 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	5 000	0	8 000
Operating Profit	−10 000	−5 000	0	−8 000
Financial Income	0	0	0	0
Financial Costs	4 000	16 000	4 000	5 000
Financial Balance	−4 000	−16 000	−4 000	−5 000
Dividends	0	0	0	0
Net Income	−10 000	−16 000	−3 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	0	15 000	14 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 109 000	1 109 000	1 322 000	1 322 000
Total Fixed Assets	1 112 000	1 109 000	1 337 000	1 336 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	88 000	101 000	74 000	78 000
Total Assets	1 200 000	1 210 000	1 410 000	1 414 000
Total Equity	78 000	88 000	36 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 109 000	1 109 000	1 362 000	1 362 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	13 000	13 000	13 000
Total Current Debt	13 000	13 000	13 000	13 000
Total Equity and Debt	1 200 000	1 210 000	1 410 000	1 414 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,82 %	−18,18 %	−8,33 %	−25,64 %
Debt-to-Equity Ratio	14,22	12,6	37,83	34,92
Operating Profit Margin	-	-	-	-
Current Ratio	6,77	7,77	5,69	6
Quick Ratio	6,77	7,77	5,69	6
Equity Ratio	0,07	0,07	0,03	0,03
Gross Profit Margin	-	-	-	-