TUFTIN AS

3864 RAULAND

Finances

Share Ownership

Return on Equity

−4,21 %

Current Ratio

0,51

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 000	50 000	20 000	14 000
Net Income	−148 000	−206 000	−144 000	−34 000
Total Assets	5 673 000	6 675 000	6 566 000	6 240 000
Total Equity	3 513 000	3 542 000	3 485 000	3 066 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 000	50 000	20 000	14 000
Expenditure	205 000	313 000	280 000	266 000
Operating Profit	−189 000	−264 000	−261 000	−253 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−189 000	−264 000	−261 000	−253 000
Tax	−42 000	−58 000	−117 000	−219 000
Net Income	−148 000	−206 000	−144 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 589 000	4 807 000	5 025 000	5 243 000
Total Current Assets	1 084 000	1 869 000	1 541 000	996 000
Total Assets	5 673 000	6 675 000	6 566 000	6 240 000
Total Retained Equity	−3 201 000	−3 172 000	−3 229 000	−3 648 000
Total Equity	3 513 000	3 542 000	3 485 000	3 066 000
Total Long-Term Debt	50 000	58 000	42 000	3 126 000
Total Current Debt	2 110 000	3 076 000	3 040 000	47 000
Total Equity and Debt	5 673 000	6 675 000	6 566 000	6 240 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	16 000	50 000	20 000	14 000
Revenue	16 000	50 000	20 000	14 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	218 000	218 000	218 000	219 000
Impairment	0	0	0	0
Expenditure	205 000	313 000	280 000	266 000
Operating Profit	−189 000	−264 000	−261 000	−253 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−148 000	−206 000	−144 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 589 000	4 807 000	5 025 000	5 243 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 589 000	4 807 000	5 025 000	5 243 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 589 000	4 807 000	5 025 000	5 243 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	0	0	2 000
Total Current Assets	1 084 000	1 869 000	1 541 000	996 000
Total Assets	5 673 000	6 675 000	6 566 000	6 240 000
Total Equity	3 513 000	3 542 000	3 485 000	3 066 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 000	58 000	42 000	3 126 000
Creditors	11 000	40 000	53 000	31 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 099 000	3 037 000	2 987 000	17 000
Total Current Debt	2 110 000	3 076 000	3 040 000	47 000
Total Equity and Debt	5 673 000	6 675 000	6 566 000	6 240 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,21 %	−5,82 %	−4,13 %	−1,11 %
Debt-to-Equity Ratio	0,01	0,02	0,01	1,02
Operating Profit Margin	−1 181,25 %	−528 %	−1 305 %	−1 807,14 %
Current Ratio	0,51	0,61	0,51	21,19
Quick Ratio	0,51	0,61	0,51	21,19
Equity Ratio	0,62	0,53	0,53	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %