company

VEIMEK AS

7080 HEIMDAL

Finances

Share Ownership

Return on Equity

9,17 %

Current Ratio

68

Debt-to-Equity Ratio

−1,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	45 000	83 000	0	0
Net Income	−100 000	−8 000	−59 000	−188 000
Total Assets	371 000	454 000	496 000	609 000
Total Equity	−1 090 000	−989 000	−981 000	−922 000

Income (NOK)	2022	2021	2020	2019
Revenue	45 000	83 000	0	0
Expenditure	146 000	91 000	60 000	188 000
Operating Profit	−100 000	−8 000	−60 000	−188 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−100 000	−8 000	−59 000	−188 000
Tax	0	0	0	0
Net Income	−100 000	−8 000	−59 000	−188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	236 000	358 000	481 000	604 000
Total Current Assets	136 000	96 000	15 000	5 000
Total Assets	371 000	454 000	496 000	609 000
Total Retained Equity	−1 190 000	−1 089 000	−1 081 000	−1 022 000
Total Equity	−1 090 000	−989 000	−981 000	−922 000
Total Long-Term Debt	1 459 000	1 426 000	1 413 000	1 466 000
Total Current Debt	2 000	18 000	64 000	64 000
Total Equity and Debt	371 000	454 000	496 000	609 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	45 000	83 000	0	0
Revenue	45 000	83 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	123 000	123 000	123 000	123 000
Impairment	0	0	0	0
Expenditure	146 000	91 000	60 000	188 000
Operating Profit	−100 000	−8 000	−60 000	−188 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−100 000	−8 000	−59 000	−188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	236 000	358 000	481 000	604 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	236 000	358 000	481 000	604 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	236 000	358 000	481 000	604 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	62 000	15 000	5 000
Total Current Assets	136 000	96 000	15 000	5 000
Total Assets	371 000	454 000	496 000	609 000
Total Equity	−1 090 000	−989 000	−981 000	−922 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 459 000	1 426 000	1 413 000	1 466 000
Creditors	2 000	2 000	14 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	15 000	50 000	50 000
Total Current Debt	2 000	18 000	64 000	64 000
Total Equity and Debt	371 000	454 000	496 000	609 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,17 %	0,81 %	6,01 %	20,39 %
Debt-to-Equity Ratio	−1,34	−1,44	−1,44	−1,59
Operating Profit Margin	−222,22 %	−9,64 %	-	-
Current Ratio	68	5,33	0,23	0,08
Quick Ratio	68	5,33	0,23	0,08
Equity Ratio	−2,94	−2,18	−1,98	−1,51
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English