ARJ KONSULET JOHNSEN

0494 OSLO

Finances

Share Ownership

Return on Equity

−81,25 %

Current Ratio

0,59

Debt-to-Equity Ratio

−0

Key figures (NOK)	2018	2017	2016	2015
Revenue	259 000	479 000	237 000	287 000
Net Income	13 000	147 000	141 000	52 000
Total Assets	23 000	60 000	30 000	8 000
Total Equity	−16 000	21 000	30 000	−7 000

Income (NOK)	2018	2017	2016	2015
Revenue	259 000	479 000	237 000	287 000
Expenditure	246 000	332 000	96 000	234 000
Operating Profit	13 000	147 000	141 000	52 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	13 000	147 000	141 000	52 000
Tax	0	0	0	0
Net Income	13 000	147 000	141 000	52 000

Balance (NOK)	2018	2017	2016	2015
Total Fixed Assets	0	0	0	0
Total Current Assets	23 000	60 000	30 000	8 000
Total Assets	23 000	60 000	30 000	8 000
Total Retained Equity	−16 000	21 000	30 000	−7 000
Total Equity	−16 000	21 000	30 000	−7 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	39 000	39 000	0	14 000
Total Equity and Debt	23 000	60 000	30 000	8 000

Cash flow (NOK)	2018	2017	2016	2015
Sales Income	259 000	479 000	237 000	287 000
Other Income	0	0	0	0
Revenue	259 000	479 000	237 000	287 000
Cost of Goods Sold	120 000	218 000	0	145 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	246 000	332 000	96 000	234 000
Operating Profit	13 000	147 000	141 000	52 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	13 000	147 000	141 000	52 000

Balance details (NOK)	2018	2017	2016	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	23 000	60 000	30 000	8 000
Total Assets	23 000	60 000	30 000	8 000
Total Equity	−16 000	21 000	30 000	−7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	39 000	39 000	0	14 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	39 000	39 000	0	14 000
Total Equity and Debt	23 000	60 000	30 000	8 000

Financial indicators	2018	2017	2016	2015
Return on Equity	−81,25 %	700 %	470 %	−742,86 %
Debt-to-Equity Ratio	−0	0	0	−0
Operating Profit Margin	5,02 %	30,69 %	59,49 %	18,12 %
Current Ratio	0,59	1,54	-	0,57
Quick Ratio	0,59	1,54	-	0,57
Equity Ratio	−0,7	0,35	1	−0,88
Gross Profit Margin	53,67 %	54,49 %	100 %	49,48 %