MYRÅSEN BORETTSLAG

4836 ARENDAL

Finances

Share Ownership

Return on Equity

10,34 %

Current Ratio

27,29

Debt-to-Equity Ratio

1,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	408 000	426 000	444 000	443 000
Net Income	235 000	229 000	258 000	218 000
Total Assets	5 126 000	5 053 000	4 985 000	4 894 000
Total Equity	2 273 000	2 038 000	1 809 000	1 551 000

Income (NOK)	2022	2021	2020	2019
Revenue	408 000	426 000	444 000	443 000
Expenditure	151 000	171 000	144 000	150 000
Operating Profit	257 000	254 000	299 000	293 000
Financial Income	7 000	1 000	1 000	2 000
Financial Costs	28 000	25 000	42 000	78 000
Financial Balance	−21 000	−24 000	−41 000	−76 000
Earnings Before Tax	235 000	229 000	258 000	218 000
Tax	0	0	0	0
Net Income	235 000	229 000	258 000	218 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 662 000	4 662 000	4 662 000	4 662 000
Total Current Assets	464 000	391 000	323 000	232 000
Total Assets	5 126 000	5 053 000	4 985 000	4 894 000
Total Retained Equity	2 273 000	2 037 000	1 808 000	1 550 000
Total Equity	2 273 000	2 038 000	1 809 000	1 551 000
Total Long-Term Debt	2 836 000	3 001 000	3 166 000	3 324 000
Total Current Debt	17 000	14 000	10 000	19 000
Total Equity and Debt	5 126 000	5 053 000	4 985 000	4 894 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	408 000	426 000	444 000	443 000
Revenue	408 000	426 000	444 000	443 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	17 000	17 000	19 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	151 000	171 000	144 000	150 000
Operating Profit	257 000	254 000	299 000	293 000
Financial Income	7 000	1 000	1 000	2 000
Financial Costs	28 000	25 000	42 000	78 000
Financial Balance	−21 000	−24 000	−41 000	−76 000
Dividends	0	0	0	0
Net Income	235 000	229 000	258 000	218 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 662 000	4 662 000	4 662 000	4 662 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 662 000	4 662 000	4 662 000	4 662 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 662 000	4 662 000	4 662 000	4 662 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	443 000	366 000	311 000	209 000
Total Current Assets	464 000	391 000	323 000	232 000
Total Assets	5 126 000	5 053 000	4 985 000	4 894 000
Total Equity	2 273 000	2 038 000	1 809 000	1 551 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 836 000	3 001 000	3 166 000	3 324 000
Creditors	15 000	12 000	8 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	3 000	2 000	5 000
Total Current Debt	17 000	14 000	10 000	19 000
Total Equity and Debt	5 126 000	5 053 000	4 985 000	4 894 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,34 %	11,24 %	14,26 %	14,06 %
Debt-to-Equity Ratio	1,25	1,47	1,75	2,14
Operating Profit Margin	62,99 %	59,62 %	67,34 %	66,14 %
Current Ratio	27,29	27,93	32,3	12,21
Quick Ratio	27,29	27,93	32,3	12,21
Equity Ratio	0,44	0,4	0,36	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %