RAMSVIK FRISØR ARNA AS

5260 INDRE ARNA

Finances

Share Ownership

Return on Equity

16,34 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 667 000	6 831 000	6 231 000	7 356 000
Net Income	277 000	84 000	332 000	632 000
Total Assets	2 910 000	2 817 000	2 699 000	2 299 000
Total Equity	1 695 000	1 418 000	1 334 000	1 002 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 667 000	6 831 000	6 231 000	7 356 000
Expenditure	5 394 000	6 749 000	5 901 000	6 726 000
Operating Profit	273 000	82 000	330 000	630 000
Financial Income	4 000	3 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	3 000	2 000	2 000
Earnings Before Tax	277 000	84 000	332 000	632 000
Tax	0	0	0	0
Net Income	277 000	84 000	332 000	632 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	483 000	526 000	608 000	631 000
Total Current Assets	2 427 000	2 291 000	2 091 000	1 669 000
Total Assets	2 910 000	2 817 000	2 699 000	2 299 000
Total Retained Equity	−67 000	−344 000	−428 000	−760 000
Total Equity	1 695 000	1 418 000	1 334 000	1 002 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 214 000	1 399 000	1 364 000	1 297 000
Total Equity and Debt	2 910 000	2 817 000	2 699 000	2 299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 667 000	6 831 000	6 231 000	7 356 000
Other Income	0	0	0	0
Revenue	5 667 000	6 831 000	6 231 000	7 356 000
Cost of Goods Sold	1 074 000	1 352 000	1 188 000	1 463 000
Salary Costs	2 695 000	3 486 000	2 799 000	3 307 000
Depreciation	82 000	82 000	82 000	145 000
Impairment	0	0	0	0
Expenditure	5 394 000	6 749 000	5 901 000	6 726 000
Operating Profit	273 000	82 000	330 000	630 000
Financial Income	4 000	3 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	3 000	2 000	2 000
Dividends	0	0	0	0
Net Income	277 000	84 000	332 000	632 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	483 000	526 000	608 000	631 000
Total Tangible Assets	483 000	526 000	608 000	631 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	483 000	526 000	608 000	631 000
Stock	985 000	897 000	835 000	818 000
Total Investments	0	0	0	0
Cash, Bank	1 334 000	1 331 000	1 201 000	828 000
Total Current Assets	2 427 000	2 291 000	2 091 000	1 669 000
Total Assets	2 910 000	2 817 000	2 699 000	2 299 000
Total Equity	1 695 000	1 418 000	1 334 000	1 002 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	170 000	84 000	209 000	41 000
Unpaid Taxes	289 000	376 000	309 000	377 000
Dividends	0	0	0	0
Other Current Debt	755 000	939 000	847 000	879 000
Total Current Debt	1 214 000	1 399 000	1 364 000	1 297 000
Total Equity and Debt	2 910 000	2 817 000	2 699 000	2 299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,34 %	5,92 %	24,89 %	63,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,82 %	1,2 %	5,3 %	8,56 %
Current Ratio	2	1,64	1,53	1,29
Quick Ratio	10,6	4,56	3,95	3,48
Equity Ratio	0,58	0,5	0,49	0,44
Gross Profit Margin	81,05 %	80,21 %	80,93 %	80,11 %