company

SAMEIET VOLDSMINDE

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

102,08 %

Current Ratio

4,69

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 164 000	4 417 000	4 366 000	4 231 000
Net Income	2 062 000	550 000	−128 000	99 000
Total Assets	3 450 000	2 745 000	2 875 000	4 444 000
Total Equity	2 020 000	−42 000	−591 000	−464 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 164 000	4 417 000	4 366 000	4 231 000
Expenditure	−3 056 000	−3 757 000	−4 334 000	−3 930 000
Operating Profit	2 108 000	660 000	32 000	302 000
Financial Income	35 000	3 000	7 000	16 000
Financial Costs	−81 000	−113 000	−166 000	−218 000
Financial Balance	116 000	116 000	173 000	234 000
Earnings Before Tax	2 062 000	550 000	−128 000	99 000
Tax	0	0	0	0
Net Income	2 062 000	550 000	−128 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	899 000	2 141 000
Total Current Assets	3 450 000	2 745 000	1 976 000	2 303 000
Total Assets	3 450 000	2 745 000	2 875 000	4 444 000
Total Retained Equity	2 020 000	−42 000	−591 000	−464 000
Total Equity	2 020 000	−42 000	−591 000	−464 000
Total Long-Term Debt	693 000	2 035 000	3 332 000	4 574 000
Total Current Debt	736 000	752 000	134 000	334 000
Total Equity and Debt	3 450 000	2 745 000	2 875 000	4 444 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 164 000	4 417 000	4 366 000	4 231 000
Revenue	5 164 000	4 417 000	4 366 000	4 231 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−186 000	−181 000	−170 000	−164 000
Depreciation	0	−899 000	−1 242 000	−1 198 000
Impairment	0	0	0	0
Expenditure	−3 056 000	−3 757 000	−4 334 000	−3 930 000
Operating Profit	2 108 000	660 000	32 000	302 000
Financial Income	35 000	3 000	7 000	16 000
Financial Costs	−81 000	−113 000	−166 000	−218 000
Financial Balance	116 000	116 000	173 000	234 000
Dividends	0	0	0	0
Net Income	2 062 000	550 000	−128 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	899 000	2 141 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	899 000	2 141 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	899 000	2 141 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 450 000	2 745 000	1 976 000	2 303 000
Total Current Assets	3 450 000	2 745 000	1 976 000	2 303 000
Total Assets	3 450 000	2 745 000	2 875 000	4 444 000
Total Equity	2 020 000	−42 000	−591 000	−464 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	693 000	2 035 000	3 332 000	4 574 000
Creditors	676 000	606 000	10 000	283 000
Unpaid Taxes	0	79 000	72 000	0
Dividends	0	0	0	0
Other Current Debt	61 000	66 000	52 000	52 000
Total Current Debt	736 000	752 000	134 000	334 000
Total Equity and Debt	3 450 000	2 745 000	2 875 000	4 444 000

Financial indicators	2022	2021	2020	2019
Return on Equity	102,08 %	−1 309,52 %	21,66 %	−21,34 %
Debt-to-Equity Ratio	0,34	−48,45	−5,64	−9,86
Operating Profit Margin	40,82 %	14,94 %	0,73 %	7,14 %
Current Ratio	4,69	3,65	14,75	6,9
Quick Ratio	4,69	3,65	14,75	6,9
Equity Ratio	0,59	−0,02	−0,21	−0,1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English