EIERSEKSJONSSAMEIET GLÜCKSTADGATE 2

0179 OSLO

Finances

Share Ownership

Return on Equity

13,39 %

Current Ratio

10,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	888 000	818 000	818 000	812 000
Net Income	68 000	−54 000	−92 000	166 000
Total Assets	564 000	484 000	508 000	768 000
Total Equity	508 000	440 000	494 000	586 000

Income (NOK)	2022	2021	2020	2019
Revenue	888 000	818 000	818 000	812 000
Expenditure	822 000	873 000	911 000	647 000
Operating Profit	66 000	−54 000	−93 000	165 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	2 000
Earnings Before Tax	68 000	−54 000	−92 000	166 000
Tax	0	0	0	0
Net Income	68 000	−54 000	−92 000	166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	564 000	484 000	508 000	768 000
Total Assets	564 000	484 000	508 000	768 000
Total Retained Equity	508 000	440 000	494 000	586 000
Total Equity	508 000	440 000	494 000	586 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	56 000	43 000	14 000	182 000
Total Equity and Debt	564 000	484 000	508 000	768 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	888 000	818 000	818 000	812 000
Revenue	888 000	818 000	818 000	812 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 000	9 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	822 000	873 000	911 000	647 000
Operating Profit	66 000	−54 000	−93 000	165 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	68 000	−54 000	−92 000	166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	537 000	464 000	490 000	617 000
Total Current Assets	564 000	484 000	508 000	768 000
Total Assets	564 000	484 000	508 000	768 000
Total Equity	508 000	440 000	494 000	586 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	15 000	14 000	182 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	28 000	0	0
Total Current Debt	56 000	43 000	14 000	182 000
Total Equity and Debt	564 000	484 000	508 000	768 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,39 %	−12,27 %	−18,62 %	28,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,43 %	−6,6 %	−11,37 %	20,32 %
Current Ratio	10,07	11,26	36,29	4,22
Quick Ratio	10,07	11,26	36,29	4,22
Equity Ratio	0,9	0,91	0,97	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table